Shea & Company, LLC
Shea & Company, LLC
Shea & Company, LLC
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Publicly-Available Software M&A Transaction Data continued<br />
2011 – 2012 YTD ($ millions)<br />
Note:<br />
Includes only transactions for which data was publicly available<br />
P/E multiples in excess of 100x or less than 0x are considered to be not meaningful<br />
Source: <strong>Company</strong> releases, Wall Street research, <strong>Shea</strong> & <strong>Company</strong><br />
Consideration Equity Enterprise EV / Revenue P/E Ratio<br />
Date Target Acquirer % Cash % Stock value value LTM Current yr Fwd yr Current yr Fwd yr<br />
02/09/11 LalPac Ltd IDOX plc 100.0% - $4 $3 1.2x - - - -<br />
02/07/11 Top Layer Networks Corero 58.8% 41.2% - $15 1.5x - - - -<br />
02/02/11 Metastorm Open Text 100.0% - - $182 2.4x - - - -<br />
02/01/11 Cytiva Software Taleo 100.0% - $11 $11 1.9x - - - -<br />
02/01/11 Public Interest Data Blackbaud 100.0% - - $19 - - - - -<br />
01/31/11 Navis Cargotec Corportation - - - $190 - 2.7x - - -<br />
01/31/11 StrategicOne Convio 100.0% - - $6 2.8x - - - -<br />
01/19/11 Hyper9 SolarWinds 100.0% - - $30 15.0x - - - -<br />
01/18/11 Q-go.com B.V. RightNow Technologies 100.0% - - $34 - 4.3x - - -<br />
02/01/11 Cytiva Software Taleo 100.0% - $11 $11 1.9x - - - -<br />
02/01/11 Public Interest Data Blackbaud 100.0% - - $19 - - - - -<br />
01/11/11 Puffersoft Labs Pte Ltd O'Connor's Holdings Pte Ltd 100.0% - - $3 - - - - -<br />
01/10/11 DigiNotar B.V. VASCO Data Security International 100.0% - - $13 - - - - -<br />
01/06/11 Dimdim Salesforce.com 100.0% - - $31 - - - - -<br />
01/05/11 Immunet Sourcefire 100.0% - - $21 - - - - -<br />
01/04/11 Nordic Edge AB Intel - - - $37 8.2x - - - -<br />
Copyright © 2012 <strong>Shea</strong> & <strong>Company</strong>, <strong>LLC</strong> 9