A New Paradigm for Managing Shareholder Value
A New Paradigm for Managing Shareholder Value
A New Paradigm for Managing Shareholder Value
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Accenture Institute <strong>for</strong> High Per<strong>for</strong>mance Business<br />
Exhibit 12: eBay—DuPont Financial Analysis (2001-2003)<br />
Pre-Tax ROIC<br />
31.8%<br />
16 | July 2004<br />
24.7%<br />
27.3%<br />
2001 2002 2003<br />
Sources: Factset, Accenture analysis<br />
X<br />
Operating Margin<br />
EBITA/Revenue<br />
24.9%<br />
31.6%<br />
33.8%<br />
2001 2002 2003<br />
Capital Utilization<br />
Revenue/Invested Capital<br />
1.28<br />
0.78 0.81<br />
2001 2002 2003<br />
1 - sum of<br />
1 / sum of<br />
COGS/Revenue<br />
10.1%<br />
43.4%<br />
11.5%<br />
13.3%<br />
2001 2002 2003<br />
SG&A/Revenue<br />
58.4%<br />
6.7%<br />
37.5% 37.5%<br />
2001 2002 2003<br />
14.1%<br />
51.9%<br />
5.0%<br />
68.1%<br />
48.0%<br />
2001 2002 2003<br />
Depreciation and Other/Revenue<br />
4.9%<br />
2001 2002 2003<br />
Operating Working Capital/<br />
Revenue<br />
1.1% 2002 2003<br />
2001<br />
19.4%<br />
-4.1%<br />
Net PPE/Revenue<br />
26.2%<br />
-7.0%<br />
Net Other Assets/Revenue<br />
20.2%<br />
2001 2002 2003<br />
Goodwill/Revenue<br />
73.3%<br />
2001 2002 2003