24.01.2013 Views

2006 - Town of Longmeadow

2006 - Town of Longmeadow

2006 - Town of Longmeadow

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

TOWN OF LONGMEADOW<br />

STATEMENT OF DEPARTMENTAL APPROPRIATIONS & EXPENDITURES<br />

FOR THE FISCAL YEAR ENDED JUNE 30, <strong>2006</strong><br />

Appropriations Balances<br />

as Modified Expended Surplus Forward<br />

Glenbrook Administrative Salaries 126,075.93 126,075.93 0.00<br />

Glenbrook Instructional Salaries 2,018,645.29 2,018,645.29 0.00<br />

Glenbrook Instructional Assistants Salaries 17,439.80 17,439.80 0.00<br />

Glenbrook Educational Assistants Salaries 136,406.30 136,406.30 0.00<br />

Glenbrook Non Instructional Salaries 90,907.78 90,907.78 0.00<br />

Glenbrook Other Salaries 5,516.00 5,516.00 0.00<br />

Glenbrook Instructional Expenses 31,427.74 31,427.74 0.00<br />

Glenbrook Other Expenses 1,416.77 1,416.77 0.00<br />

Williams Administrative Salaries 157,699.39 157,699.39 0.00<br />

Williams Instructional Salaries 1,747,054.40 1,747,054.40 0.00<br />

Williams Instructional Assistants Salaries 18,893.08 18,893.08 0.00<br />

Williams Educational Assistants Salaries 35,938.72 35,938.72 0.00<br />

Williams Non Instructional Salaries 90,316.20 90,316.20 0.00<br />

Williams Other Salaries 10,667.02 10,667.02 0.00<br />

Williams Instructional Expenses 38,649.91 38,649.91 0.00<br />

Williams Other Expenses 2,645.05 2,645.05 0.00<br />

High School Administrative Salaries 320,219.23 320,219.23 0.00<br />

High School Instructional Salaries 4,401,624.60 4,401,624.60 0.00<br />

High School Instructional Assistants Salaries 14,126.18 14,126.18 0.00<br />

High School Educational Assistants Salaries 142,294.29 142,294.29 0.00<br />

High School Non Instructional Salaries 259,014.07 259,014.07 0.00<br />

High School Other Salaries 118,253.40 118,253.40 0.00<br />

High School Instructional Expenses 142,369.93 142,369.93 0.00<br />

High School Other Expenses 15,424.40 15,424.40 0.00<br />

Systemwide 0.00 0.00 0.00<br />

TOTAL SCHOOL 24,636,410.24 24,636,410.24 0.00 0.00<br />

Highways<br />

Salary - Superintendent 40,000.00 39,865.21 134.79<br />

Salary - Staff 485,931.00 478,751.20 7,179.80<br />

Street Lights 206,076.32 206,076.32 0.00<br />

Leaf Program 24,000.00 23,883.61 116.39<br />

Snow Removal 112,000.00 110,923.84 1,076.16<br />

Expenses 145,907.27 127,412.94 16,253.25 2,241.08<br />

Encumbrances 0.00 0.00 0.00<br />

Public Service Buildings<br />

Salary - Labor 0.00 0.00 0.00<br />

Fuel and Utilities 72,066.02 69,414.02 0.00 2,652.00<br />

Equipment Maintenance 50,000.00 50,000.00 0.00<br />

Expenses 5,500.00 5,435.99 64.01<br />

TOTAL HIGHWAY/PUBLIC SVC BLDG 1,141,480.61 1,111,763.13 24,824.40 4,893.08<br />

35

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!