15.03.2017 Views

INFORME DE GESTIÓN 2017 ASAMBLEA GENERAL DE ASOCIADOS

INFORME DE GESTIÓN 2017 ASAMBLEA GENERAL DE ASOCIADOS

INFORME DE GESTIÓN 2017
ASAMBLEA GENERAL DE ASOCIADOS

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

GASTOS CONSEJO <strong>DE</strong> ADMINISTRACIÓN<br />

GASTOS JUNTA <strong>DE</strong> VIGILANCIA<br />

GASTOS <strong>DE</strong> COMITÉS<br />

GASTOS FONDO <strong>DE</strong> EDUCACIÓN<br />

GASTOS FONDO <strong>DE</strong> SOLIDARIDAD<br />

GASTOS FONDO MUTUAL<br />

GASTOS FONDO BIENESTAR<br />

LEGALES Y NOTARIALES<br />

SISTEMATIZACION<br />

SUSCRIPCIONES Y AFILIACIONES<br />

ASISTENCIA TECNICA<br />

DIVERSOS<br />

BONO NUCLEO FAMILIAR / BIENESTAR<br />

BONO <strong>DE</strong> CUMPLEAÑOS<br />

BONO FIESTA FIN <strong>DE</strong> AÑO<br />

FIESTA INTEGRACIÓN <strong>ASOCIADOS</strong><br />

TOTAL GASTOS <strong>GENERAL</strong>ES<br />

PROVISIONES<br />

13,038,634.00<br />

1,802,400.00<br />

15<br />

15<br />

9,610,038.00 3,428,596.00<br />

-<br />

2,290,700.00 488,300.00<br />

3,332,749.00 2,583,654.00 749,095.00<br />

9,133,638.00 - 9,133,638.00<br />

7,816,392.00 1,809,999.00 6,006,393.00<br />

51,001,705.54<br />

19,953,211.00<br />

PROVISIÓN POR CREDITOS 49,221,553.42 15<br />

TOTAL PROVISIONES<br />

AMORTIZACIONES Y AGOTAMIENTO<br />

11 49,619,265.85<br />

8,911,471.12<br />

1,784,052.00 1,825,520.00<br />

1,382,439.69<br />

11,041,739.88<br />

-<br />

41,468.00<br />

3,235,767.00 - 3,235,767.00<br />

-<br />

75,000.00 1,546,440.00 1,471,440.00<br />

15,632,437.00 - 15,632,437.00<br />

-<br />

993,899.13 1,039,559.18 45,660.05<br />

-<br />

15<br />

62,810,000.00 79,420,000.00 16,610,000.00<br />

-<br />

15<br />

8,350,000.00 14,075,000.00 5,725,000.00<br />

-<br />

15<br />

51,085,100.00 72,316,610.00 21,231,510.00<br />

-<br />

15<br />

112,585,003.00 122,395,930.00 9,810,927.00<br />

466,347,850.67 449,986,807.38 16,361,043.29<br />

105,681,206.54<br />

49,221,553.42 105,681,206.54<br />

PROGRAMAS 8,893,796.33<br />

9,263,412.00<br />

TOTAL AMORTIZACIONES Y<br />

AGOTAMIENTOS 8,893,796.33 9,263,412.00<br />

<strong>DE</strong>PRECIACIONES<br />

MUEBLES Y EQUIPOS <strong>DE</strong> OFICINA 2,567,275.51<br />

EQUIPOS <strong>DE</strong> COMPUTO Y COMUNICACIÓN 4,156,805.88<br />

TOTAL <strong>DE</strong>PRECIACIONES<br />

GASTOS FINANCIEROS<br />

COMISIONES BANCARIAS 12,377,461.69<br />

INTERESES CREDITO ROTATIVO 55,492,891.71 15<br />

PERDIDA EN VALORACIÓN <strong>DE</strong><br />

INVERSIONES<br />

TOTAL GASTOS FINANCIEROS<br />

TOTAL GASTOS <strong>DE</strong> OPERACIÓN<br />

-<br />

56,459,653.12<br />

-<br />

56,459,653.12<br />

-<br />

369,615.67<br />

-<br />

369,615.67<br />

572,151.03 1,995,124.48<br />

2,347,205.06 1,809,600.82<br />

6,724,081.39 2,919,356.09 3,804,725.30<br />

6,726,412.16 5,651,049.53<br />

-<br />

66,725,561.86 11,232,670.15<br />

2,381,120.00<br />

- 2,381,120.00<br />

-<br />

70,251,473.40 73,451,974.02 5,581,620.62<br />

818,450,677.97 797,689,513.03 20,761,164.94<br />

35.7<br />

-21.3<br />

29.0<br />

100.0<br />

331.8<br />

2.8<br />

123.9<br />

-2.3<br />

100.0<br />

-95.2<br />

100.0<br />

-4.4<br />

-20.9<br />

-40.7<br />

-29.4<br />

-8.0<br />

3.6<br />

-53.4<br />

-53.4<br />

-4.0<br />

-4.0<br />

348.7<br />

77.1<br />

130.3<br />

84.0<br />

-16.8<br />

100<br />

2.6

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!