27.09.2013 Views

VREDESEILANDEN Jaarverslag 2009.pdf - Kauri

VREDESEILANDEN Jaarverslag 2009.pdf - Kauri

VREDESEILANDEN Jaarverslag 2009.pdf - Kauri

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

52<br />

RESULTAAT 2009 ten opzichte van Budget 2009 en Resultaat 2008<br />

KOSTEN RESULTAAT 2008 BUDGET 2009 RESULTAAT 2009 RES/BUDGET 09<br />

ALGEMEEN BEHEER<br />

Directie en Beleidsorganen 381.163 295.628 254.186 –14%<br />

Personeelszaken 177.194 315.321 202.344 –36%<br />

Financiën 343.315 436.777 317.305 –27%<br />

Secretariaat 144.580 175.897 158.625 –10%<br />

Externe relaties 101.497 75.061 72.538 –3%<br />

TOTAAL ALGEMEEN BEHEER 1.147.749 1.298.684 1.004.997 –23%<br />

FONDSENWERVING<br />

Fondsenwerving 358.022 591.615 451.777 –24%<br />

Januari-Campagne 366.382 348.398 352.331 1%<br />

TOTAAL FONDSENWERVING 724.404 940.013 804.109 –14%<br />

PROGRAMMA’S<br />

NOORD-PROGRAMMA<br />

Programma Noord 338.565 574.347 403.889 –30%<br />

Draagvlak 169.341 238.639 208.165 –13%<br />

Communicatie 332.738 512.148 435.487 –15%<br />

TOTAAL NOORD-PROGRAMMA 840.644 1.325.134 1.047.541 –21%<br />

ZUID-PROGRAMMA<br />

COORDINATIE VAN DE PROGRAMMA EXPERTISE<br />

Advocacy 408.458 39.572 445.617 1026%<br />

SACD (incl. credit)<br />

PLA (incl. Learning)<br />

245.933<br />

140.159<br />

106.352<br />

65.683<br />

124.501<br />

–53%<br />

17%<br />

TOTAAL COORDINATIE VAN DE PROGRAMA EXPERTISE 654.391 286.084 635.800 122%<br />

LANDEN<br />

Programmabeheer Afrika<br />

Programmabeheer Amerasia<br />

497.692<br />

350.841<br />

428.825<br />

172.730<br />

177.585<br />

–51%<br />

–59%<br />

Coöperanten 844.441 1.124.902 913.765 –19%<br />

Togo/Benin 828.679 801.015 536.089 –33%<br />

Senegambia 333.870 373.428 340.488 –9%<br />

Oost-Afrika 2.586.743 2.288.692 1.222.908 –47%<br />

Congo 244.840 375.038 53%<br />

Tanzania 1.074.385 199.728 –81%<br />

Uganda 969.467 648.142 –33%<br />

Vietnam 309.077 285.951 276.440 –3%<br />

Laos 230.835 207.650 178.951 –14%<br />

Indonesië 1.210.430 941.365 892.873 –5%<br />

Mesoamérica 932.823 1.008.565 908.056 –10%<br />

Andes 730.134 567.700 509.639 –10%<br />

Andere 18.901<br />

TOTAAL LANDEN 7.181.492 6.474.366 4.865.444 –25%<br />

ALGEMEEN TOTAAL ZUID-PROGRAMMA 9.178.016 8.665.018 6.765.324 –22%<br />

TOTAAL KOSTEN 11.890.813 12.228.848 9.621.971 –21%<br />

Overlopende rekeningen 287.365<br />

ALGEMEEN TOTAAL KOSTEN 12.178.178 12.228.848 9.621.971 –21%

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!