Reno De Medici - Cascades
Reno De Medici - Cascades
Reno De Medici - Cascades
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
SENSITIVITY TABLE<br />
SELLING PRICES (MANUFACTURING)<br />
Boxboard<br />
Containerboard<br />
Specialty Products (paper only)<br />
Tissue<br />
RAW MATERIAL COSTS<br />
Recycled papers<br />
Brown grades (OCC & others)<br />
Groundwood grades (ONP & others)<br />
White grades (SOP & others)<br />
Commercial pulp<br />
Natural gas<br />
FOREIGN EXCHANGE<br />
Change of US$ 0.01 vs CAN$<br />
CAPACITY / CONSUMPTION<br />
(„000 s.t. and „000 mmBtu<br />
for natural gas)<br />
1,393<br />
1,026<br />
475<br />
511<br />
1,895<br />
359<br />
908<br />
272<br />
13,303<br />
Sensitivity table adjusted for all recent initiatives (transactions, closure) with the exception of the Burnaby mill and Le Gardeur plant.<br />
CHANGE EBITDA IMPACT<br />
25 US$ or € / ton<br />
25 US$ / ton<br />
25 US$ / ton<br />
25 US$ / ton<br />
15 US$ or € / ton<br />
15 US$ or € / ton<br />
15 US$ or € / ton<br />
30 US$ or € / ton<br />
1.00 US$ or € / mmBtu<br />
(In million of CAN$)<br />
44<br />
26<br />
12<br />
13<br />
(32)<br />
(6)<br />
(14)<br />
(9)<br />
(15)<br />
(5)<br />
21
Change language