Download PDF - Institute of Network Cultures
Download PDF - Institute of Network Cultures
Download PDF - Institute of Network Cultures
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
VideoVortex#6<br />
Team Thursday, additional design hours 750<br />
Cycle courier 1 20 20<br />
Euro Events, bracelets 1 186 186<br />
Wine 1 100 89<br />
Multicopy badges 116<br />
IDFA advertentie 417<br />
TOTAL PUBLICITY 7.159 6.914<br />
5 OFFICE COSTS Costs Costs<br />
5,1 Porto PM INC PM INC<br />
5,2 Phone and fax PM INC PM INC<br />
TOTAL OFFICE COSTS - -<br />
6 CATERING Costs Costs<br />
6,1 Lunch (2 days, 125 persons a day) 250 15 3.750<br />
6,2 C<strong>of</strong>fee and tea (2 days, 125 persons a day) 250 10 2.500<br />
3.1 + 6.1 + 6.2 = totale kosten TrouwAmsterdam 12.551<br />
TOTAL CATERING 6.250 12.551<br />
7 SIDE EVENTS Costs Costs<br />
7,1 Video projection / Natalie Bookchin evening -<br />
Accomodation 4 135 540<br />
Travel 1 905 905<br />
7,2 NIMk workshop<br />
Workshop 1, 2 facilitators Emile & Jose 2 500 1.000<br />
Emile Zile 750<br />
Jose Biscaya 500<br />
Workshop 2, 1 facilitator Evan 1 500 500<br />
630<br />
Technische ondersteuning 8 30 240<br />
Dierck technische ondersteuning 208<br />
Workshop materialen 1 750 750 -<br />
Communication materials 1 100 100 -<br />
NIMK diversen 99<br />
Lunch, Pesto presto 1 398<br />
Steering Committee meeting / Mart van Bree 1 60<br />
7,2 Curated videoart program<br />
Artist fee 4 250 1.000 -<br />
Anja Masling 1 150 150<br />
Constant Dullaart 150<br />
Emile 1 200 -<br />
Giorgi Tabatadze 1 100 100<br />
Vela 1 150 -<br />
Cea + Jon 1 150 -<br />
Accomodation and flight 1 450 450 -<br />
Technical assistance 6 75 450 -<br />
71<br />
Technical equipment 1 1.000 1.000 1.482<br />
Drink 1 200 200<br />
Media Cafe LAB 111 120<br />
Communication materials 1 100 100 -<br />
TOTAL SIDE EVENTS 5.790 6.163<br />
TOTAL 60.224 69.146<br />
INCOME<br />
8 INCOME Estimate income in ! Real income in !<br />
8,1 Registrationfee 75 30 2.250 2.210<br />
8,2 Contribution Culture Vortex 1.1 t/m 1.3 19.320 22.967<br />
8,3 Contribution Ambassies -<br />
8,4 AFK contribution exhibition - -<br />
8,5 Mondriaan Foundation 14.500 14.500<br />
8,6 Contribution Virtueel Platform 1.340 1.695<br />
8,7 Contribution Culture Vortex 22.814 27.774<br />
TOTAL INCOME 60.224 69.146<br />
Página 2<br />
83