Section V: Public Works (revised 2/22/2010) - Town of Natick
Section V: Public Works (revised 2/22/2010) - Town of Natick
Section V: Public Works (revised 2/22/2010) - Town of Natick
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />
Home <strong>of</strong> Champions<br />
Department: <strong>Public</strong> <strong>Works</strong> Division: Municipal Energy<br />
Street Lighting<br />
2008 2009 <strong>2010</strong> 2011<br />
<strong>2010</strong> vs. 2011<br />
Actual Actual Appropriated TA Proposed $ (+/‐) % (+/‐)<br />
Street Lighting Expenses $ 170,707 $ 201,761 $ <strong>22</strong>6,500 $ <strong>22</strong>8,500 $ 2,000 0.88%<br />
Contractural Services $ 49,778 $ 51,440 $ 56,000 $ 53,800 $ (2,200) -3.93%<br />
Buildings<br />
Bldg Maint - Utilities: Electric $ 412,024 $ 489,790 $ 540,570 $ 545,000 $ 4,430 0.82%<br />
Recreation ec eat o - Utilities Ut t es Electric ect c $ 3,89 3,897 $ 6,306<br />
$ 7,600 ,600 $ 7,600 ,600 $<br />
-<br />
0.00%<br />
Highway - Utilities Electric $ 1,572 $ 4,260 $ 2,000 $ 4,300 $ 2,300 115.00%<br />
Bldg Maint - Utilities: Fuel Oil & Natural Gas $ 194,284 $ 208,178 $ 248,500 $ 204,300 $ (44,200) -17.79%<br />
Vehicles<br />
Eqp Maint - Vehicular Supplies: Gasoline $ 477,526 $ 323,567 $ 397,500 $ 381,500 $ (16,000) -4.03%<br />
Purchase <strong>of</strong> Services $ 1,309,788 $ 1,285,302 $ 1,478,670 $ 1,425,000 $ (53,670) -3.63%<br />
Holiday y Lighting g g $ 629 $ 1,094 , $ 500 $ 1,000 , $<br />
500 100.00%<br />
Other Supplies $ 629 $ 1,094 $ 500 $ 1,000 $ 500 100.00%<br />
Total DPW Energy $ 1,310,417 $ 1,286,396 $ 1,479,170 $ 1,426,000 $ (53,170) -3.59%<br />
FY 2011 TA Proposed Budget Page V-16 January 1, <strong>2010</strong>