22.10.2013 Views

Section V: Public Works (revised 2/22/2010) - Town of Natick

Section V: Public Works (revised 2/22/2010) - Town of Natick

Section V: Public Works (revised 2/22/2010) - Town of Natick

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

FY 2011 Budget<br />

<strong>Section</strong> V:<br />

<strong>Public</strong> <strong>Works</strong><br />

DPW Administration (<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>) V.3<br />

DPW Building Maintenance V.9<br />

DPW Energy V.15<br />

DPW Engineering (<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>) V.19<br />

DPW Equipment Maintenance (<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>) V.25<br />

DPW Highway/Sanitation V.31<br />

DPW Land, Forestry & Natural Resources (<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>) V.39


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

FY 2011 Budget<br />

This page left intentionally blank.


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Administration<br />

Appropriation Summary<br />

2008 2009 <strong>2010</strong> 2011 <strong>2010</strong> vs. 2011<br />

Actual Actual Appropriated TA Proposed $ (+/‐) % (+/‐)<br />

Salaries<br />

Personnel Services $ 258,029 $ 287,096 $ 271,647 $ 172,173 $ (99,474) ‐36.62%<br />

TTotal lSl Salaries i $ 258 258,029 029 $ 287 287,096 096 $ 271 271,647 647 $ 172 172,173 173 $ (99 (99,474) 474) ‐36.62% 36 62%<br />

Operating Expenses<br />

Purchase <strong>of</strong> Services $ 10,653 $ 9,034 $ 11,300 $ 11,045 $ (255) ‐2.26%<br />

Tech/Pr<strong>of</strong>essional Services $ 3,744 $ 6,358 $ 11,900 $ 11,685 $ (215) ‐1.81%<br />

Supplies $ 16,417 $ 13,667 $ 16,500 $ 16,500 $ ‐ 0.00%<br />

Other Supplies $ 4,186 $ 1,610 $ 2,332 $ 2,335 $ 3 0.13%<br />

TTotal lOOperating i EExpenses $ 35 35,000 000 $ 30 30,668 668 $ 42 42,032 032 $ 41 41,565 565 $ (467) ‐1.11% 1 11%<br />

Total DPW Administration $ 293,029 $ 317,764 $ 313,679 $ 213,738 $ (99,941) ‐31.86%<br />

Mission:<br />

The mission <strong>of</strong> the <strong>Natick</strong> Department <strong>of</strong> <strong>Public</strong> <strong>Works</strong> is to maintain and improve in a cost‐efficient manner<br />

the infrastructure, buildings, equipment, and recreational facilities <strong>of</strong> the <strong>Town</strong> and be ready and available to<br />

provide immediate and pr<strong>of</strong>essional response to emergency situations.<br />

The Department will provide safe and adequate drinking water and fire protection by maintaining and<br />

improving with available resources the water treatment plant, wells and water mains throughout town. The<br />

Department will also provide dependable and reliable trash collection and recycling services to the residents <strong>of</strong><br />

the <strong>Town</strong>.<br />

The Department will assist, support and cooperate with other <strong>Town</strong> departments, boards and commissions as<br />

well ll as other th municipalities, i i liti St State t and d Fd Federal l agencies i i in all ll relevant l t activities ti iti th that t promote t and d b benefit fitth the<br />

<strong>Town</strong> and the quality <strong>of</strong> life for the citizens <strong>of</strong> the <strong>Town</strong>.<br />

Goals:<br />

Improve Financial Controls<br />

Implement an electronic tracking system for DPW. This system will combine the Purchase Order database with the<br />

budget tracking system.<br />

W Work k with ith th the P Purchasing h i Offi Officer and d T <strong>Town</strong> C Counsel lt to streamline t li purchasing h i procedures. d<br />

Enhance On‐Line Opportunities<br />

Work to allow bulky waste pick‐up to be scheduled/paid on‐line<br />

GIS information –work with Assessors Office to complete the new online GIS/Mapping program<br />

Build DPW Tracking Databases<br />

Work to develop databases to track various Department <strong>of</strong> <strong>Public</strong> <strong>Works</strong> activity. Include inventory and activity logs.<br />

Consolidate existing data and databases into a comprehensive plan.<br />

FY 2011 TA Proposed Budget Page V-3<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division Administration<br />

GGoals l ( (con't) 't)<br />

Evaluate Opportunities to Restructure Operations<br />

Consider in‐house HVAC service<br />

Consider alternative water billing systems (w/Finance Director)<br />

Participate in evaluation <strong>of</strong> consolidating <strong>Town</strong>/School building maintenance<br />

Miscellaneous<br />

With Personnel Director, Director schedule management training for supervisors<br />

Participate in development <strong>of</strong> “Master Plan” for building maintenance<br />

Participate in Committees on environmental sustainability and energy<br />

Pursue grant for acquisition <strong>of</strong> land in Aquifer Zone 1<br />

Budget Overview:<br />

I I. Main Purpose <strong>of</strong> the Department<br />

The Administration Division provides all <strong>of</strong> the supervision, administration, administrative support and secretarial<br />

services to the department. Office staff assists residents with questions or concerns relating to rubbish collection,<br />

recycling, highway maintenance, land facilities, street lights, snow removal, and water or sewer. The staff is also<br />

responsible for:<br />

• weekly payroll and updating/monitoring vacation, sick leave and personal days;<br />

• preparing and processing over 2,900 purchase orders and invoices;<br />

• handling all emergency and storm‐related inquiries;<br />

• d development l and d preparation i <strong>of</strong> f the h annual l b budget; d<br />

• monitoring the budget on a monthly basis;<br />

• working with the Procurement Officer in preparation and review <strong>of</strong> all bids and construction contracts;<br />

• collecting fees from street openings, water and sewer permits, bulk pick‐up, maps, and recycling;<br />

• scheduling final water readings, high water bill inspections, irrigation meter appointments; and<br />

• reporting street light outages to the contractor, and monitoring maintenance and outage reports.<br />

II. Recent Developments<br />

• Continue to upgrade tracking systems and databases.<br />

• Continue to improve customer service through a public information campaign using the website and mailings to<br />

residents.<br />

III. Current Challenges<br />

• Maintain a high level <strong>of</strong> customer service to all residents.<br />

• Monitor and assist the divisions <strong>of</strong> the Department <strong>of</strong> <strong>Public</strong> <strong>Works</strong><br />

• Use available technology to improve day to day efficiency and operations.<br />

• Find ways to maximize the training opportunities as costs increase.<br />

IV. Significant Proposed Changes for the Upcoming Fiscal Year and the Budget Impact<br />

• Budget constraints will force reductions in some areas as expenses increase. The Department <strong>of</strong> <strong>Public</strong> <strong>Works</strong> will<br />

look for ways to improve efficiency and maintain level services.<br />

• Continue to monitor the department’s energy conservation measures measures.<br />

• Continue to review the Fee Structure for all <strong>of</strong> the department’s services.<br />

FY 2011 TA Proposed Budget Page V-4<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions Signifies area <strong>of</strong> reduction since 1/1 ‐<br />

Department: <strong>Public</strong> <strong>Works</strong> Division Administration<br />

Staffingg 2007 2008 2009 <strong>2010</strong> 2011<br />

Director<br />

1 1 1 1 0<br />

Business Manager 1 1 1 1 1<br />

Executive Assistant 1 1 1 1 1<br />

Administrative Assistant 1 1 1 0.5 0.5<br />

Total FTE<br />

4 4 4 3.5 2.5<br />

Total FT/PT 4FT/0 PT 4FT/0 PT 4FT/0 PT 3FT/1 PT 2FT/1 PT<br />

Notes<br />

Organizational Chart<br />

Director (vacant)<br />

Deputy Director<br />

<strong>Public</strong> <strong>Works</strong> Division Supervisors<br />

Executive Assistant<br />

Business Manager<br />

Note:<br />

For Division Supervisors and their employees, please refer to other Division budgets.<br />

Deputy Director is also the Equipment Maintenance Supervisor and can be found budgeted under Equipment Maintenance<br />

Administrative<br />

Assistant (P-T)<br />

FY 2011 TA Proposed Budget Page V-5<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions Signifies area <strong>of</strong> reduction since 1/1 ‐<br />

Department: <strong>Public</strong> <strong>Works</strong> Division Administration<br />

2008 2009 <strong>2010</strong> 2011<br />

<strong>2010</strong> <strong>2010</strong> vs. vs. 2011<br />

Actual Actual Appropriated TA Proposed $ (+/-) % (+/-)<br />

Salaries: Management $ 103,152 $ 106,247 $ 106,247 $ - $ (106,247) -100.00%<br />

Salaries: Supervisory $ 58,415 $ 83,034 $ 84,273 $ 85,542 $ 1,269 1.51%<br />

Salaries: Operational Staff $ 86,803 $ 89,430 $ 46,815 $ 47,520 $ 705 1.51%<br />

Temporary Operational Staff $ 2,233 $ - $ 2,985 $ 3,015 $ 30 1.01%<br />

Supervisory Additional Comp $ 5,204 $ 5,908 $ 9,350 $ 9,350 $ - 0.00%<br />

Operational Staff Additional Comp $ 11,736 736<br />

$ 917 $ 950 $ 33 33.64% 64%<br />

Operational Staff Part Time<br />

-<br />

$ 1,802 $ 20,365 $ 20,462 $ 97 0.48%<br />

FLSA Salaries $ 485 $ 676 $ 695 $ 5,334 $ 4,639 667.48%<br />

Personnel Services $ 258,029 $ 287,096 $ 271,647 $ 172,173 $ (99,474) -36.62%<br />

Repairs & Maint Equipment $ 1,402 $ 1,447 $ 1,500 $ 1,545 $ 45 3.00%<br />

Communication Telephone $ 5,455 $ 5,565 $ 6,000 $ 6,000 $ - 0.00%<br />

Postage $ 1,713 $ 1,042 $ 1,800 $ 1,500 $ (300) -16.67%<br />

PPurchased h d Services: S i Mi Misc. $ 846 $ 469 $ 750 $ 750 $ - 00.00% 00%<br />

Communication Print & Advertising $ 1,237 $ 511 $ 1,250 $ 1,250 $ - 0.00%<br />

Purchase <strong>of</strong> Services $ 10,653 $ 9,034 $ 11,300 $ 11,045 $ (255) -2.26%<br />

Training & Education $ 530 $ 737 $ 2,000 $ 2,000 $ - 0.00%<br />

Compliance Inspection & Training $ 3,154 $ 5,406 $ 9,500 $ 9,500 $ - 0.00%<br />

Licenses $ 60 $ 215 $ 400 $ 185 $ (215) -53.75%<br />

Tech/Pr<strong>of</strong>essional / Services $ 3,744 , $ 6,358 , $ 11,900 , $ 11,685 , $<br />

(215) ( ) -1.81%<br />

Office Supplies $ 7,982 $ 5,960 $ 8,000 $ 8,000 $ - 0.00%<br />

GIS Supplies $ 8,436 $ 7,706 $ 8,500 $ 8,500 $ - 0.00%<br />

Supplies $ 16,417 $ 13,667 $ 16,500 $ 16,500 $ - 0.00%<br />

Supplies Protective Clothing $ 4,186 $ 1,610 $ 2,332 $ 2,335 $ 3 0.13%<br />

Other Supplies $ 4,186 $ 1,610 $ 2,332 $ 2,335 $ 3 0.13%<br />

Total DPW Administration $ 293,029<br />

$ 317,764<br />

$ 313,679 $ 213,738 $ (99,941) -31.86% 31.86%<br />

FY 2011 TA Proposed Budget Page V-6<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Administration Line‐Item Detail<br />

Narrative:<br />

Personnel Services:<br />

Salaries: Management: Salary to fund the Director <strong>of</strong> <strong>Public</strong> <strong>Works</strong> position. Since Since Since Since Since Since Since the the the the the the the position position position position position position position is is is is is is is currently currently currently currently currently currently currently vacant vacant vacant vacant vacant vacant vacant it it it it it it it is is is is is is is proposed proposed proposed proposed proposed proposed proposed to to to to to to to<br />

be be be be be be be eliminated eliminated eliminated eliminated eliminated eliminated eliminated in in in in in in in 2011 2011 2011 2011 2011 2011 2011 as as as as as as as a a a a a a a one-year one-year one-year one-year one-year one-year one-year cost-savings cost-savings cost-savings cost-savings cost-savings cost-savings cost-savings measure. measure. measure. measure. measure. measure. measure.<br />

Salaries: Supervisory: Salary to fund the position <strong>of</strong> Business Manager for <strong>Public</strong> <strong>Works</strong>.<br />

Salaries: Operational Staff: Salaries to fund the the the positions <strong>of</strong> Executive Assistant and and and Administrative Administrative Administrative Assistant for <strong>Public</strong> <strong>Works</strong>.<br />

Temporary Operational Staff: Salary Salary Salary to fund part time time time summer summer summer help in order to cover the staff vacations.<br />

Supervisory Additional Compensation: This fund is for the education incentive stipends and service award.<br />

Operational Staff Additional Compensation: This This This fund is for longevity per union contract.<br />

Fair Labor Standards Act (FLSA) Salaries: This fund is for the additional compensation for for overtime to employees who have<br />

longevity. The budget budget changes result from a townwide review <strong>of</strong> the FLSA procedures.<br />

Purchase <strong>of</strong> Services: Services:<br />

Repairs/Maintenance Equipment: Equipment: This fund fund is used used to repair and/or replace the <strong>of</strong>fice <strong>of</strong>fice equipment including including calculators, time<br />

clock, printers, printers, and copy copy center center fees for use use <strong>of</strong> the the copier.<br />

Communications Communications Telephone: This fund is used to fund the department’s pagers, cellular telephones telephones and the the public works portion<br />

<strong>of</strong> the <strong>Town</strong> <strong>Town</strong> telephone system.<br />

Postage: Postage: This fund fund is used to fund the department’s mailing costs. costs.<br />

Purchased Service Miscellaneous: This fund is is for for pr<strong>of</strong>essional memberships to various organizations.<br />

Communication Print and Advertising: This fund is used to fund newspaper advertisements for bid bid specifications, legal and<br />

public notices. notices.<br />

Technical & Pr<strong>of</strong>essional Services:<br />

Training and Education: This fund provides the staff staff with with training via seminars and conferences.<br />

Compliance Inspection& Inspection& Training: This fund is for the required compliance inspection and testing testing <strong>of</strong> oil/water separators. Stage<br />

II gas pump above ground ground tanks, safety inspection <strong>of</strong> overhead crane, bucket bucket trucks and fire suppression suppression system at the fuel fuel depot.<br />

Licenses: This fund is is for the the reimbursement to the the employees for license license license renewals required to operate operate department equipment<br />

(CDL, Hoisting, etc).<br />

Supplies:<br />

Office Office Supplies and Stationery: This fund is used to fund all <strong>of</strong> the <strong>of</strong>fice supplies, paper, purchase orders, time cards, etc. for all<br />

DPW DPW Divisions.<br />

GIS Supplies: This fund is used to provide the position <strong>of</strong> the GIS Division serving other <strong>Town</strong> Departments including training,<br />

<strong>of</strong>fice supplies, computer hardware/s<strong>of</strong>tware, consultants and s<strong>of</strong>tware licenses.<br />

Other Supplies:<br />

Supplies Protective Clothing: This fund is used to provide the employees with seasonal clothing including rain gear, boots,<br />

gloves, jackets, sweatshirts and shirts.<br />

FY 2011 TA Proposed Budget Page V-7<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong> Personnel Staffing Sheets<br />

Department <strong>Public</strong> <strong>Works</strong> ‐ Administration<br />

A B C D E F G H I J K L M N O P Q R S T<br />

Empl Last Name First Name<br />

Actual<br />

FY09<br />

Overtime<br />

Actual<br />

FY09<br />

Regular<br />

Budgetary<br />

FY10<br />

Scheduled<br />

Pay<br />

Type<br />

Level-<br />

Step<br />

WKS Rate Hrs Amount<br />

Funding - FY<br />

2011<br />

Total Longevity Education Other<br />

[P+Q+R]<br />

Total Add'l<br />

Comp<br />

Allowances<br />

Clothing/<br />

Tools<br />

Salaries Management<br />

VACANT DIRECTOR $0 $107,768 $106,247 Base MJ-Max 52.2 0.0000 0.0 $0.00 $0.00 $0<br />

Sub-total Salaries Management $0<br />

Salaries Supervisory<br />

3853 CHENARD WILLIAM $0 $84,<strong>22</strong>3 $85,113 Base C2-Max 52.2 40.9683 40.0 $1,638.73 $85,541.72 $85,542 $5,350 $4,000 $9,350<br />

Sub-total Salaries Supervisory $85,542 $9,350.00<br />

Salaries Operational<br />

2041 ARENA BLAIR CHERYL A $12,873 $46,126 $47,281 Base B6-Max 52.2 24.2760 37.5 $910.35 $47,520.27 $47,520 $950.41 $950.41<br />

Sub-total Salaries Operational $47,520 $950.41<br />

Salaries Part Time Operational<br />

Vacant $20,365 Base B5-1 52.2 20.1020 19.5 $391.99 $20,461.83 $20,462<br />

Sub-total Salaries Part Time Operational $20,462 $0.00<br />

Salaries Temporary Operational<br />

Temporary Help $2,985 Base B5-1 4.0 20.1020 37.5 $753.83 $3,015.30 $3,015<br />

Sub Sub-total total Salaries Temporary Operational Operational $3,015<br />

Total DPW Administration Salaries $156,539<br />

Total DPW Administration Add'l Compensation $10,300<br />

Note: Employee overtime includes snow removal and work completed in other divisions<br />

FY 2011 TA Proposed Budget Page V-8<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Building Maintenance<br />

Appropriation Summary<br />

2008 2009 <strong>2010</strong> 2011 <strong>2010</strong> vs. 2011<br />

Actual Actual Appropriated TA Proposed $ (+/‐) % (+/‐)<br />

Salaries<br />

Personnel Services $ 316,608 $ 347,751 $ 373,608 $ 384,676 $ 11,068 2.96%<br />

TTotal lSl Salaries i $ 316 316,608 608 $ 347,751 347 751 $ 373,608 373 608 $ 384,676 384 676 $ 11,068 11 068 2.96% 2 96%<br />

Operating Expenses<br />

Purchase <strong>of</strong> Services $ 419,<strong>22</strong>3 $ 347,513 $ 346,000 $ 323,900 $ (<strong>22</strong>,100) ‐6.39%<br />

Other Services (Misc. ) $ 1,750 $ 1,954 $ 2,100 $ 2,100 $ ‐ 0.00%<br />

Tech/Pr<strong>of</strong>essional Services $ 109,161 $ 104,104 $ 96,536 $ 96,500 $ (36) ‐0.04%<br />

Other Supplies $ 43 43,832 832 $ 44 44,247 247 $ 36 36,000 000 $ 40 40,000 000 $ 44,000 000 11 11.11% 11%<br />

Total Operating Expenses $ 573,967 $ 497,818 $ 480,636 $ 462,500 $ (18,136) ‐3.77%<br />

Total DPW ‐ Building Maintenance $ 890,575 $ 845,570 $ 854,244 $ 847,176 $ (7,069) ‐0.83%<br />

Mission:<br />

The departments mission is contained on the <strong>Public</strong> <strong>Works</strong> Administration Budget detail.<br />

Goals:<br />

‐ Develop realistic budgets on maintaining all town assets in “as new condition” yet striving to achieve level funded<br />

guidelines.<br />

‐ C Continue i to protect and d preserve the h l levels l <strong>of</strong> f cleanliness l li and d service i as expected d b by the h general l public bli and d<br />

employees.<br />

‐ Investigate and institute cost saving equipment, environmental friendly purchases, supplies and labor saving<br />

techniques in a combined effort to reduce operational costs.<br />

‐ Explore new cost effective methods <strong>of</strong> heating and cooling our facilities.<br />

‐ Explore renewable energy sources.<br />

‐ Seek alternative ways <strong>of</strong> performing repetitive tasks to lower operating costs.<br />

‐ Lower inventory levels thereby lowering costs.<br />

FY 2011 TA Proposed Budget Page V-9 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong><br />

Budget Overview:<br />

I. Main Purpose <strong>of</strong> the Department<br />

The Building Maintenance Division is responsible for the Department <strong>of</strong> <strong>Public</strong> <strong>Works</strong> facility, <strong>Town</strong> Hall, Library,<br />

Police Station, all Fire Stations, Senior Center/Court House, Cole Recreation, Camp Arrowhead, Dug Pond /<br />

Memorial Beach, Camp Mary Bunker, the West Suburban Skate Arena, and the former East and Eliot Schools. In<br />

order to provide custodial services during the operating hours at each building, the division subcontracts a<br />

custodian service. The division utilizes a computerized management system to generate work orders, prepare<br />

accurate reports and project workloads. A computerized HVAC system allows the division to monitor and control<br />

the temperature and other HVAC functions <strong>of</strong> the buildings. In addition to routine custodial and maintenance<br />

activities for all <strong>of</strong> the buildings, the division is responsible for all <strong>of</strong> the service repair and maintenance <strong>of</strong> the fire<br />

alarms, security alarms and HVAC equipment. The division subcontracts all plumbing repairs and maintenance.<br />

II. Recent Developments<br />

• Replaced VCT flooring at the Police Station corridor<br />

• Repairs and improvements to Fire Stations #2, 3, and 4were 4were 4were 4were completed<br />

• The interior painting and carpet replacement at multiple buildings was completed<br />

• The passage door at the East School was removed and replaced<br />

• A portion <strong>of</strong> the ro<strong>of</strong> at the Cole Center was removed and replaced.<br />

• Utilizing inmates as a free labor source to perform needed tasks town wide<br />

• Masonary Masonary Masonary Masonary repairs at the Morse Institute Library were completed<br />

III. Current Challenges<br />

• Continue to purchase environmentally friendly products<br />

• Maintain all town facilities in excellent condition and provide for a high level <strong>of</strong> clean and safe buildings to the<br />

general public and employees<br />

• Find ways to improve efficiency<br />

IV IV. Significant Proposed Changes for the Upcoming Fiscal Year and the Budget Impact<br />

Budget constraints decreased the reduction <strong>of</strong> the number times that window cleaning, floor refinishing and carpet<br />

cleaning are performed in the municipal buildings. This negatvely impacted the high standards that we have been<br />

providing to clean buildings, and also affectted the preservation <strong>of</strong> the floors and carpets in the buildings resulting<br />

in an increase to capital improvement costs in the future.<br />

V. On the Horizon<br />

• Replace the passage doors at the Eliot ‐ Montessori School.<br />

• Perform exterior painting <strong>of</strong> the Eliot ‐ Montessori School<br />

• Perform exterior painting <strong>of</strong> the East School.<br />

• Replace the ro<strong>of</strong> at the Highway Garage <strong>of</strong> the DPW<br />

FY 2011 TA Proposed Budget Page V-10 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Building Maint.<br />

Staffing 2007 2008 2009 <strong>2010</strong> 2011<br />

Division Supervisor<br />

1 1 1 1 1<br />

General Foreman 1 1 1 1 1<br />

Crew Chief 1 1 0 0 0<br />

Custodian 3 3 4 4 4<br />

Painter 0 0 1 1 1<br />

Total FTE<br />

6 6 7 7 7<br />

Total FT/PT 6 FT/0PT 6 FT/0PT 7 FT/0PT 7 FT/0PT 7 FT/0PT<br />

Notes<br />

Organizational Chart<br />

Custodians(4)<br />

Building<br />

Maintenance<br />

Division Supervisor<br />

General Foreman<br />

Custodian/Painter<br />

Performance Indicators<br />

2007 2008 2009 <strong>2010</strong> 2011<br />

Number <strong>of</strong> Buildings Maintained<br />

Number <strong>of</strong> Hours Served<br />

18 18 18 18 18<br />

‐ Employees 13619.5 15014.25 15246.25 15250* 15250*<br />

‐ Contractors 9138 8938 8738 8700* 8700*<br />

Number <strong>of</strong> Requests taken<br />

*Estimated<br />

2551 2576 2603 2600* 2600*<br />

FY 2011 TA Proposed Budget Page V-11 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Building Maintenance<br />

Budget Detail:<br />

2008 2009 <strong>2010</strong> 2011<br />

<strong>2010</strong> vs. 2011<br />

Actual Actual Appropriated TA Proposed $ (+/-) % (+/-)<br />

Salaries Supervisory $ 80,654 $ 83,034 $ 84,273 $ 85,542 $ 1,269 1.51%<br />

Salaries Operational Staff $ 189,968 $ <strong>22</strong>5,349 $ 248,830 $ 257,509 $ 8,679 3.49%<br />

Salaries Part-Time Operational $ 1,310 $ - $ 3,600 $ 3,750 $ 150 4.17%<br />

Supervisory Staff Add'l Comp $ 7,042 $ 7,708 $ 9,350 $ 9,350 $ - 0.00%<br />

Operational Staff Additional Comp $ 2,952 $ 2,170 $ 2,400 $ 2,625 $ <strong>22</strong>5 9.38%<br />

Operational p Staff Overtime $ 34,681 , $ 29,490 , $ 25,155 , $ 25,900 , $<br />

745 2.96%<br />

Personnel Services $ 316,608 $ 347,751 $ 373,608 $ 384,676 $ 11,068 2.96%<br />

Repairs & Maint. Facilities $ 400,480 $ 275,560 $ 260,000 $ 270,000 $ 10,000 3.85%<br />

Repairs & Maint. Eliot School $ - $ 71,953 $ 60,000 $ 26,400 $ (33,600) -56.00%<br />

Repairs & Maint. Elevator/Chair lift $ 18,743 $ 29,388 $ 26,000 $ 27,500 $ 1,500 5.77%<br />

Purchase <strong>of</strong> Services $ 419,<strong>22</strong>3 $ 347,513 $ 346,000 $ 323,900 $ (<strong>22</strong>,100) -6.39%<br />

Clothing Allowance Opera Staff $ 1,750 $ 1,954 $ 2,100 $ 2,100 $ - 0.00%<br />

Other Services (Misc. ) $ 1,750 $ 1,954 $ 2,100 $ 2,100 $ - 0.00%<br />

Contractual Svs - Cleaning $ 109,161 $ 104,104 $ 96,536 $ 96,500 $ (36) -0.04%<br />

Tech/Pr<strong>of</strong>essional Services $ 109,161 $ 104,104 $ 96,536 $ 96,500 $ (36) -0.04%<br />

Custodial Supplies $ 43,832 $ 44,247 $ 36,000 $ 40,000 $ 4,000 11.11%<br />

Other Supplies $ 43,832 $ 44,247 $ 36,000 $ 40,000 $ 4,000 11.11%<br />

Total Building g Maintenance $ 890,575 , $ 845,570 , $ 854,244 , $ 847,176 , $ (7,069) ( , ) -0.83%<br />

Line‐Item Detail<br />

Personnel Services:<br />

Salaries: Supervisory: To fund the position <strong>of</strong> Supervisor <strong>of</strong> Building Maintenance who oversees this division.<br />

Salaries: Operational Staff: To fund six six employees who maintain the town buildings.<br />

Salaries: Part Time Operational: This fund is for extra help during summer vacations and for Police Details.<br />

Supervisory Staff Additional Compensation: This fund fund is for education incentive stipends and service award. award. award. award.<br />

Operational Staff Staff Additional Compensation: This fund fund is for longevity and temporary upgrades per union contract.<br />

Operational Staff Overtime: This fund is for emergencies and callbacks after normal operating hours hours.<br />

Purchase <strong>of</strong> Services:<br />

Repairs and Maintenance Facilities: This fund is for parts, labor for replacement <strong>of</strong> broken or worn out equipment, quarterly fire<br />

alarm testing and repairs, police station repairs, emergency light testing and repairs, H.V.A.C. repairs and boiler repairs.<br />

Repairs and Maintenance Eliot School: This fund is for parts, labor for replacement <strong>of</strong> broken or worn out equipment, quarterly<br />

fire alarm testing and repairs, emergency light testing and repairs, H.V.A.C. repairs and general maintenance. The new lease<br />

transfers the cost <strong>of</strong> utilities to the lessee.<br />

Repairs and Maintenance to Elevators: Elevators: Elevators: This fund is for the elevators and lifts located at the Police Station, Fire Station, <strong>Town</strong> Hall,<br />

Cole Cole Cole Recreation Center, Center, and the Morse Library including monthly monthly maintenance and repairs and annual state inspection. inspection.<br />

Other Services (Misc.):<br />

Clothing Allowance/Operational Staff: This fund is for the clothing allowance per union agreement.<br />

Technical & Pr<strong>of</strong>essional Services:<br />

Contractual Services – Custodian: This fund is for the cleaning, set‐ups and maintenance <strong>of</strong> the Senior Center, Fire Station, Police<br />

Station, Morse Library, <strong>Town</strong> Hall and <strong>Public</strong> <strong>Works</strong> complex by the outside contractor.<br />

Other Supplies:<br />

Custodial Supplies: This fund is for all cleaning supplies used on a daily routine <strong>of</strong> cleaning and maintaining all <strong>of</strong> the <strong>Town</strong><br />

buildings.<br />

FY 2011 TA Proposed Budget Page V-12 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong> Personnel Staffing Sheets<br />

Department <strong>Public</strong> <strong>Works</strong> ‐ Build. Maint.<br />

A B C D E F G H I J K L M N O P Q R S T<br />

Empl Last Name First Name<br />

Actual<br />

FY09 Overtime<br />

Actual<br />

FY09<br />

Regular<br />

Budgetary<br />

FY10<br />

Scheduled<br />

Pay<br />

Type<br />

Level-<br />

Step<br />

WKS Rate Hrs Amount<br />

FY 2011<br />

Request<br />

Total Longevity Education Other<br />

[P+Q+R]<br />

Allowances<br />

Total Add'l<br />

Clothing/<br />

Comp<br />

Tools<br />

Salaries Supervisory<br />

40036 LOVETT CORY S $0 $84,<strong>22</strong>3 $85,113 Base C2-Max 52.2 40.9683 40.0 $1,638.73 $85,541.72 $85,542 $5,350.00 $4,000.00 $9,350.00<br />

Sub-total Salaries Supervisory $85,542 $9,350.00<br />

Salaries Operational<br />

3923 CARTER JEFFREY P $3,455 $44,147 $44,174 Base B2-Max 52.2 21.4743 40.0 $858.97 $44,838.34 $44,838 $250.00 $0.00 $100.00 $350.00 $350.00<br />

42341 OTERO OSCAR $10,077 $35,017 $36,567 Base B2-3 16.4 17.9795 40.0 $719.18 $11,794.55 $38,611 $0.00 $0.00 $0.00 $0.00<br />

Base B2-4 35.8 18.7268 40.0 $749.07 $26,816.71<br />

43614 PORTER EDWARD C $2,333 $<strong>22</strong>,331 $36,546 Base B2-3 17.1 17.9795 40.0 $719.18 $12,297.98 $38,590 $0.00 $0.00 $0.00 $0.00 $350.00<br />

Base B2-4 35.1 18.7268 40.0 $749.07 $26,292.43<br />

43518 RINES DAVID J $6,268 $27,567 $33,778 Base B2-1 6.1 16.4870 40.0 $659.48 $4,0<strong>22</strong>.83 $35,966 $0.00 $0.00 $0.00 $50.00 $350.00<br />

Base B2-2 46.1 17.3<strong>22</strong>5 40.0 $692.90 $31,942.69<br />

40085 RUTKOWSKI RONALD A $13,611 $53,296 $53,591 Base MD-Max 52.2 26.1805 40.0 $1,047.<strong>22</strong> $54,664.88 $54,665 $200.00 $0.00 $1,250.00 $1,450.00 $350.00<br />

6136 SPINAZOLA RODNEY P $12,491 $44,126 $44,174 Base B2-Max 52.2 21.4743 40.0 $858.97 $44,838.34 $44,838 $250.00 $0.00 $525.00 $775.00 $350.00<br />

Sub-Total Salaries Operational $257,509 $1,875.00 $2,625.00 $1,750.00<br />

Total DPW Building Maintenance Salaries $343,050<br />

Total DPW Building Maintenance Add'l Compensation $11,975<br />

Note: Employee overtime includes snow removal and work completed for other departments and divisions<br />

FY 2011 TA Proposed Budget Page V-13 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Municipal Energy<br />

Appropriation Summary<br />

2008 2009 <strong>2010</strong> 2011<br />

<strong>2010</strong> vs. 2011<br />

Actual Actual Appropriated TA Proposed $ (+/‐) % (+/‐)<br />

Operating Expenses<br />

Purchase <strong>of</strong> Services $ 1,309,788 $ 1,285,302 $ 1,478,670 $ 1,425,000 $ (53,670) ‐3.63%<br />

Oh Other SSupplies li $ 629<br />

$ 1,094 1 094 $ 500<br />

$ 11,000 000 $ 500 100 100.00% 00%<br />

Total Operating Expenses $ 1,310,417 $ 1,286,396 $ 1,479,170 $ 1,426,000 $ (53,170) ‐3.59%<br />

Total DPW Energy $ 1,310,417 $ 1,286,396 $ 1,479,170 $ 1,426,000 $ (1,479,170) ‐100.00%<br />

Mission:<br />

Provide affordable energy resources while maximizing conservation<br />

conservation.<br />

Goals:<br />

Continue to review energy prices and long term contract options.<br />

Work with all <strong>Town</strong> Departments to improve energy conservation.<br />

Look for grants and alternative revenue to purchase products that reduce emissions and energy use use.<br />

Staffing:<br />

No Staff are paid directly out <strong>of</strong> the energy budget.<br />

FY 2011 TA Proposed Budget Page V-14 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Municipal Energy<br />

Budget Overview:<br />

I. Main Purpose <strong>of</strong> the Department<br />

The Municipal Energy Division <strong>of</strong> the Department <strong>of</strong> <strong>Public</strong> <strong>Works</strong> was first implemented for the FY2008<br />

Budget. This allows for energy cost monitoring for the <strong>Town</strong> <strong>of</strong> <strong>Natick</strong>. These costs consist <strong>of</strong> electricity,<br />

heating fuel oil, natural gas, diesel, unleaded gasoline, all metered traffic and school signals, public safety<br />

spotlights, town clocks, street lights and holiday lights.<br />

II. Recent Developments<br />

Signed a new street light maintenance contract with Wilmington Wiring, Inc.<br />

Extended our electricty supply contract with Transcanada<br />

Implementation <strong>of</strong> a comprehensive energy audit throughout the town.<br />

III III. Current Challenges<br />

Energy cost fluctuations.<br />

Lack <strong>of</strong> stability makes the budget process very difficult.<br />

Review energy use and find ways to conserve.<br />

IV. Significant Proposed Changes for the Upcoming Fiscal Year and the Budget Impact<br />

Implementing the LED street light program.<br />

V. On the Horizon<br />

Continue to search for alternative energy sources and vehicles.<br />

Performance Indicators<br />

2007 2008 2009 <strong>2010</strong>* 2011*<br />

Natural Gas Use (Therms) 141,873 153,372 141,723 142,000 142,000<br />

Electrical Use (kW) 2,941,845 3,062,772 2,999,852 3,004,146 3,004,146<br />

Ultra Low Sulfur Diesel Use (Gallons) 76,004 92,329 85,292 89,600 89,600<br />

Unleaded Fuel 87 Octane Use (Gallons)<br />

* Estimated<br />

58,665 71,506 71,206 71,500 71,500<br />

FY 2011 TA Proposed Budget Page V-15 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Municipal Energy<br />

Street Lighting<br />

2008 2009 <strong>2010</strong> 2011<br />

<strong>2010</strong> vs. 2011<br />

Actual Actual Appropriated TA Proposed $ (+/‐) % (+/‐)<br />

Street Lighting Expenses $ 170,707 $ 201,761 $ <strong>22</strong>6,500 $ <strong>22</strong>8,500 $ 2,000 0.88%<br />

Contractural Services $ 49,778 $ 51,440 $ 56,000 $ 53,800 $ (2,200) -3.93%<br />

Buildings<br />

Bldg Maint - Utilities: Electric $ 412,024 $ 489,790 $ 540,570 $ 545,000 $ 4,430 0.82%<br />

Recreation ec eat o - Utilities Ut t es Electric ect c $ 3,89 3,897 $ 6,306<br />

$ 7,600 ,600 $ 7,600 ,600 $<br />

-<br />

0.00%<br />

Highway - Utilities Electric $ 1,572 $ 4,260 $ 2,000 $ 4,300 $ 2,300 115.00%<br />

Bldg Maint - Utilities: Fuel Oil & Natural Gas $ 194,284 $ 208,178 $ 248,500 $ 204,300 $ (44,200) -17.79%<br />

Vehicles<br />

Eqp Maint - Vehicular Supplies: Gasoline $ 477,526 $ 323,567 $ 397,500 $ 381,500 $ (16,000) -4.03%<br />

Purchase <strong>of</strong> Services $ 1,309,788 $ 1,285,302 $ 1,478,670 $ 1,425,000 $ (53,670) -3.63%<br />

Holiday y Lighting g g $ 629 $ 1,094 , $ 500 $ 1,000 , $<br />

500 100.00%<br />

Other Supplies $ 629 $ 1,094 $ 500 $ 1,000 $ 500 100.00%<br />

Total DPW Energy $ 1,310,417 $ 1,286,396 $ 1,479,170 $ 1,426,000 $ (53,170) -3.59%<br />

FY 2011 TA Proposed Budget Page V-16 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Municipal Energy<br />

Narrative:<br />

P Purchase h <strong>of</strong> f Services: SServices: i<br />

Street Lighting Expenses ‐ This line item pays the energy and hardware costs for all street and traffic lights. There is a small<br />

cost increase for electrical delivery.<br />

Contractual Services ‐This pays the cost to maintain and repair street, traffic and exterior parking lights throughout the town.<br />

The town's contract price decreased slightly.<br />

Bldg Maint ‐ Utilities ‐ This item pays the cost <strong>of</strong> electricty at town owned buildings expect those mentioned below and the<br />

East and Eliot Schools.<br />

Recreation ‐ Utilities ‐ This item pays the cost <strong>of</strong> electricty for the fields at the Cole Recreation Center.<br />

Highway ‐ Utilities ‐ This item pays the cost <strong>of</strong> electricity for the buildings at the recycling center and the Oak Street storage<br />

facility.<br />

Bldg Maint ‐ Utilities: Fuel Oil & Natural Gas ‐ This item pays for the natural gas or fuel oil for hot water and heat at town<br />

buildings . Current natural gas prices are down.<br />

Eqp Maint ‐ Vehicular Supplies: Gasoline ‐ This item pays the cost <strong>of</strong> all fuel used in town vehicles. vehicles. This includes unleaded fuel<br />

87 octane, ultra low sulfur diesel , and propane gas.<br />

Holiday Lighting ‐ This item pays the costs associated with holiday lighting.<br />

FY 2011 TA Proposed Budget Page V-17 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

FY 2011 Budget<br />

This page left intentionally blank.<br />

FY 2011 TA Proposed Budget Page V-18 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Engineering<br />

Appropriation Summary<br />

2008 2009 <strong>2010</strong> 2011 <strong>2010</strong> vs. 2011<br />

Actual Actual Appropriated TA Proposed $ (+/‐) % (+/‐)<br />

Salaries<br />

Personnel Services $ 327,486 $ 339,921 $ 349,887 $ 355,418 $ 5,531 1.58%<br />

Total Salaries $ 327,486 $ 339,921 $ 349,887 $ 355,418 $ 5,531 1.58%<br />

Operating Expenses<br />

Purchase <strong>of</strong> Services $ 44,031 031 $ 55,031 031 $ 55,200 200 $ 55,200 200 $ ‐ 00.00% 00%<br />

Other Services (Misc. ) $ 700 $ 700 $ 700 $ 700 $ ‐ 0.00%<br />

Tech/Pr<strong>of</strong>essional Services $ 39,500 $ 58,785 $ 43,500 $ 89,500 $ 46,000 105.75%<br />

Other Supplies $ 4,500 $ 3,641 $ 4,500 $ 4,500 $ ‐ 0.00%<br />

Total Operating Expenses $ 48,731 $ 68,157 $ 53,900 $ 99,900 $ 46,000 85.34%<br />

Total DPW ‐ Engineering $ 376,217 $ 408,078 $ 403,787 $ 455,318 $ 51,531 12.76%<br />

Mission:<br />

The mission <strong>of</strong> the <strong>Natick</strong> Department <strong>of</strong> <strong>Public</strong> <strong>Works</strong> is to maintain and improve in a cost‐efficient manner the<br />

infrastructure, buildings, equipment, and recreational facilities <strong>of</strong> the <strong>Town</strong> and be ready and available to provide<br />

immediate and pr<strong>of</strong>essional response to emergency situations.<br />

The Department will provide safe and adequate drinking water and fire protection by maintaining and improving with<br />

available resources the water treatment plant, wells and water mains throughout town. The Department will also provide<br />

dependable and reliable trash collection and recycling services services services to the residents <strong>of</strong> the <strong>Town</strong>.<br />

The Department will assist, support and cooperate with other <strong>Town</strong> departments, boards and commissions as well as<br />

other municipalities, State and Federal agencies in all relevant activities that promote and benefit the <strong>Town</strong> and the quality<br />

<strong>of</strong> life for the citizens <strong>of</strong> the <strong>Town</strong>.<br />

Goals:<br />

‐ Standardize templates for construction plans and specifications so that the Engineer division can increase the number<br />

ddesign i and d construction t ti projects j t th that t can bbe completed l t diin‐house. h CCreate t an AAutoCad t C dfi field ld tto fi finish i h routine ti so th that t fi field ld<br />

survey work can be downloaded directly into a cad drawing and automatically creating the necessary line work.<br />

‐ Create Standard Operating Procedures for various Engineering division job functions.<br />

‐ Create a policy requiring a Drain Layers License for sewer; water; and drain line constructiion.<br />

‐ Investigate the cost benefit for buying a large scale Copier/Scanner/Plotter so that old paper plans <strong>of</strong> private<br />

developments can scanned and link to various GIS coverage's.<br />

FY 2011 TA Proposed Page V-19 <strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Engineering<br />

Budget Overview:<br />

Main Purpose <strong>of</strong> the Department<br />

The Engineering Division responds to all inquiries by the public, and provides support to other divisions in <strong>Public</strong> <strong>Works</strong> and<br />

other departments through the <strong>Town</strong>. This Division:<br />

‐ reviews subdivision/site plans for the Planning Board<br />

‐ reviews development and aquifer protection plans for the Zoning Board <strong>of</strong> Appeals, and as requested by the Conservation<br />

Commission<br />

‐ inspects developer’s work to assure compliance with the approved plans<br />

‐ recommends bond amounts to protect the <strong>Town</strong> should a developer not complete their obligations<br />

‐ updates various <strong>Town</strong> maps and all <strong>Town</strong> as‐built utility plans/records<br />

‐ prepares easement plans and documents for <strong>Town</strong> utility easements<br />

‐ prepares construction plans, specifications, documents , and provides construction management management management management management for various <strong>Town</strong><br />

construction projects<br />

‐ conducts field surveys to determine locations <strong>of</strong> all water, sewer, and drain lines<br />

‐ manages the <strong>Town</strong>’s Street Opening Policy, and issuance <strong>of</strong> all sewer & water permits<br />

‐ ensures trench permits are issued for DPW related trench excavations<br />

‐ work k with ih the h B Building ildi D Department regarding di the h i issuance <strong>of</strong> f C Certificates ifi <strong>of</strong> f O Occupancy<br />

‐ manages manages manages manages Storm Water Management Plan<br />

‐ manages <strong>Town</strong> Pavement Management Plan<br />

‐ ensures <strong>Town</strong> compliance with DCR's Office <strong>of</strong> Dam Safety requirements for the Charles River Dam and Jennings Pond<br />

Dam.<br />

The Division utilizes computers, GPS and traditional surveying equipment, data collectors, plotters, scanners, Civil 3D<br />

design and drafting s<strong>of</strong>tware, GIS s<strong>of</strong>tware, and various other s<strong>of</strong>tware packages to perform these functions.<br />

Recent Developments<br />

‐ Provide DPW coordination for the State reconstruction project for Route 27 and the Oak Street/Route 9 Intersection.<br />

‐ Continue to coordinate the utility and roadway mitigation projects required by the Math<strong>Works</strong> expansion, and South<br />

<strong>Natick</strong> Hills development.<br />

‐ Prepare and manage manage manage the construction contract for Chapter 90 Roadway Improvements for <strong>2010</strong>.<br />

‐ Completed street acceptance process for Newfield Drive, Ice House Lane, and Yorkshire Drive.<br />

‐ Complete survey/street acceptance plan for Main Street. Request MA DOT include Main Street as part <strong>of</strong> the Route 27<br />

reconstruction project.<br />

III. Current Challenges Challenges<br />

‐ Continue to achieve the stated goals in the <strong>Town</strong>’s Storm Water Management Plan . As required by law, apply for a new<br />

MS4 General Permit through the EPA which will require the <strong>Town</strong> to create a new 5 year Stormwater Management<br />

Program with an increased effort in illicit discharge detection; water quality monitoring; and requirements to implement implement<br />

low impact development standards.<br />

‐ Petition DCR's Office <strong>of</strong> Dam Safety to reclassify the hazard classification <strong>of</strong> the Jennings Pond Dam and to further classify<br />

it as non non‐jurisdictional. jurisdictional Also Also, request that DCR lower the design standard for the Charles River Dam spillway spillway.<br />

‐ Complete survey/street acceptance plan for Main Street. Work with <strong>Natick</strong> Center Associates and Main Street property<br />

owners to address discrepancies between layout and right <strong>of</strong> way. Request MA DOT include Main Street as part <strong>of</strong> the<br />

Route 27 reconstruction project.<br />

‐ Address drainage problems in the Willow Street area.<br />

FY 2011 TA Proposed Page V-20 <strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Engineering<br />

Staffing 2007 2008 2009 <strong>2010</strong> 2011<br />

Division Supervisor<br />

1 1 1 1 1<br />

Project Engineer 1 1 1 1 1<br />

Records and Permit Engineer 1 1 1 1 1<br />

Engineering Aide II 1 1 1 1 1<br />

Engineering Aide I 1 1 1 1 1<br />

Total FTE<br />

5 5 5 5 5<br />

Total FT/PT 5 FT/0 PT 5 FT/0 PT 5 FT/0 PT 5 FT/0 PT 5 FT/0 PT<br />

Notes<br />

Organizational Chart<br />

Performance Indicators<br />

Value <strong>of</strong> <strong>Town</strong> Roadway Improvement Projects ‐ Provided<br />

Construction Management/Inspection Services<br />

Number <strong>of</strong> Water and Sewer Service Permits Issued ‐<br />

Provided Inspections p and As‐built Plan Revisions<br />

Number <strong>of</strong> Street Opening Permits Issued ‐ Provided<br />

Necessary Inspections<br />

Number <strong>of</strong> Utility Mark‐outs Provided for <strong>Town</strong> Wide<br />

Construction Activities<br />

Engineering<br />

Division Supervisor<br />

Records and Project Engineer<br />

Engineering Aide II Engineering Aide I<br />

2007 2008 2009 <strong>2010</strong> 2011<br />

$550,000 $2,002,600 $1,465,000 $2,357,106 $800,000 *<br />

182 142 103 88 100**<br />

98 108 116 104 105**<br />

<strong>22</strong>2 232 209 195 210**<br />

* Chapter 90 funded work only. Not including any roadway improvements approved as part <strong>of</strong> the Capital Plan.<br />

** Estimated figures.<br />

FY 2011 TA Proposed Page V-21 <strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions Signifies area <strong>of</strong> reduction since 1/1 ‐<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Engineering<br />

Budget Detail:<br />

2008 2009 <strong>2010</strong> 2011<br />

2009 vs. <strong>2010</strong><br />

Actual Actual Appropriated TA Proposed $ (+/‐) % (+/‐)<br />

Salaries Supervisory $ 218,841 $ <strong>22</strong>7,393 $ 230,787 $ 234,260 $ 3,473 1.50%<br />

Salaries Operational Staff $ 84,282 $ 87,446 $ 90,<strong>22</strong>5 $ 93,558 $ 3,333 3.69%<br />

Supervisory Additional Comp $ 21,942 $ <strong>22</strong>,908 $ 25,650 $ 23,850 $ (1,800) -7.02%<br />

Operational Staff Additional Comp $ 200 $ 200 $ 250 $ 250 $ -<br />

0.00%<br />

Overtime Operational Staff $ 2,<strong>22</strong>0 $ 1,975 $ 2,975 $ 3,500 $ 525 17.65%<br />

Personnel Services $ $ 327,486 $ 339,921 $ 349,887 $ 355,418 355,418 $ 5,531 11.58% 58%<br />

Repairs & Maint. Equipment $ 2,267 $ 3,237 $ 2,700 $ 2,700 $ -<br />

0.00%<br />

Licenses, Dues & Training $ 1,764 $ 1,794 $ 2,500 $ 2,500 $ -<br />

0.00%<br />

Purchase <strong>of</strong> Services $ 4,031 $ 5,031 $ 5,200 $ 5,200 $ -<br />

0.00%<br />

Clothing Allowance Operational Staff $ 700 $ 700 $ 700 $ 700 $ -<br />

0.00%<br />

Other Services (Misc. ) $ 700 $ 700 $ 700 $ 700 $ -<br />

0.00%<br />

Consultant Engineering $ 7,000 $ 5,7<strong>22</strong> $ 7,000 $ 9,500 $ 2,500 35.71%<br />

Storm Water Master Plan $ 32,500 $ 53,063 $ 36,500 $ 80,000 $ 43,500 119.18%<br />

Tech/Pr<strong>of</strong>essional Services $ 39,500 $ 58,785 $ 43,500 $ 89,500 $ 46,000 105.75%<br />

Engineering Supplies 4,500 $ 3,641 $ 4,500 $ 4,500 $ -<br />

0.00%<br />

Other Supplies $ 4,500 $ 3,641 $ 4,500 $ 4,500 $ -<br />

0.00%<br />

Total DPW Engineering $ 376,217 $ 408,078 $ 403,787 $ 455,318 $ 51,531 12.76%<br />

Line‐Item Detail:<br />

Personnel Services:<br />

Supervisory & Operational Staff: Staff salaries for the daily operation <strong>of</strong> the Engineering Engineering Division. Personnel include include the<br />

<strong>Town</strong> Engineer, Records & Permit Engineer, Project Engineer, two two Engineering Aides, Aides, and overtime.<br />

Supervisory Staff Staff Additional Compensation: Compensation: Contractual obligations for continuing education and performance.<br />

Operational Staff Additional Compensation: Contractual obligation for longevity.<br />

Overtime Operational Staff: Overtime for Engineerind Aide Positions. The EPA's stormwater stormwater requirements will increase<br />

overtime costs.<br />

Purchase <strong>of</strong> Services:<br />

Repairs & Maintenance Equipment: Repair and yearly service contract costs for engineering engineering plotters, copy copy machines,<br />

survey equipment, and misc. misc. <strong>of</strong>fice equipment.<br />

Licenses, Dues Dues & & Training: Training: Massachusetts Pr<strong>of</strong>essional Pr<strong>of</strong>essional Engineers fee, yearly dues and memberships to various engineering<br />

organizations, and costs for for miscellaneous seminars & employee training.<br />

Other Services (Misc.):<br />

Clothing Allo Allowances ances Ope Operational ational Staff Staff: Contractual Cont act al clothing allo allowances. ances<br />

Technical & Pr<strong>of</strong>essional Services: Services:<br />

Consulting Engineering: Costs for outside survey services in in connection with preparing easement plans, and and misc.<br />

engineering engineering design s<strong>of</strong>tware training. Phase I inspections for the Charles River and and Jennings Pond Dam as required by DCR's<br />

Office <strong>of</strong> Dam Safety. Also, preparation and recording costs associated with street acceptance plans and documents.<br />

Stormwater Management Plan: Costs Costs to implement implement & & complete stated goals for the the Stormwater Management Plan. EPA<br />

unfunded mandate.<br />

Other Supplies:<br />

Engineering Supplies: Misc. costs <strong>of</strong>fice supplies including specialty paper for plotters, printers, and engineering copy<br />

machine. Costs for survey supplies such as stakes, measuring tapes, and marking paints, etc...<br />

FY 2011 TA Proposed Page V-<strong>22</strong> <strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong> Personnel Staffing Sheets<br />

Department <strong>Public</strong> <strong>Works</strong> ‐ Engineering<br />

A B C D E F G H I J K L M N O P Q R S T<br />

Empl Last Name First Name<br />

Actual<br />

FY09<br />

Overtime<br />

Actual<br />

FY09<br />

Regular<br />

Budgetary<br />

FY10<br />

Scheduled<br />

Pay<br />

Type<br />

Level-<br />

Step<br />

WKS Rate Hrs Amount<br />

Funding -<br />

FY 2011<br />

Total Longevity Education Other<br />

[P+Q+R]<br />

Total Add'l<br />

Comp<br />

Allowances<br />

Clothing/<br />

Tools<br />

Department <strong>Public</strong> <strong>Works</strong> - Engineering<br />

Salaries Supervisory<br />

40086 COVIELLO MARK S $0 $84,<strong>22</strong>3 $85,113 Base C2-Max 52.2 40.9683 40.0 $1,638.73 $85,541.71 $85,541.71 $7,150.00 $4,000.00 $11,150.00<br />

2455 DEROSA WILLIAM A $0 $76,935 $77,749 Base C1-Max 52.2 37.4233 40.0 $1,496.93 $78,139.75 $78,139.75 $5,350.00 $1,000.00 $6,350.00<br />

42644 DIGIACOMO JOHN M $0 $69,491 $70,<strong>22</strong>5 Base C8-Max 52.2 33.8020 40.0 $1,352.08 $70,578.58 $70,578.58 $5,350.00 $1,000.00 $6,350.00<br />

Sub-total Salaries Supervisory $234,260.03 $23,850.00<br />

Salaries Operational<br />

3739 ALCOCK BRIAN J $4,015 $47,832 $48,337 Base MB-Max 52.2 23.2660 40.0 $930.64 $48,579.41 $48,579.41 $250.00 $250.00 $350.00<br />

42456 HANSEN JEFFREY B $3,773 $40,823 $42,786 Base M9-5 7.5 20.6970 40.0 $827.88 $6,209.10 $44,978.84 $350.00<br />

Base M9-6 44.7 21.6833 40.0 $867.33 $38,769.74<br />

Sub-total Salaries Operational $93,558.25 $250.00 $700.00<br />

Total DPW Engineering Salaries $327,818.28<br />

Total DPW Engineering Add'l Compensation $24,100.00<br />

Note: Employee overtime includes snow removal and work completed in other divisions<br />

FY 2011 TA Proposed Page V-23 <strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

FY 2011 Budget<br />

This page left intentionally blank.<br />

FY 2011 TA Proposed Page V-24 <strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Equip. Maint.<br />

Appropriation Summary<br />

2008 2009 <strong>2010</strong> 2011 <strong>2010</strong> vs. 2011<br />

Actual Actual Appropriated TA Proposed $ (+/‐) % (+/‐)<br />

Salaries<br />

Personnel Services $ 462,015 $ 477,908 $ 491,553 $ 494,280 $ 2,727 0.55%<br />

TTotal lSl Salaries i $ 462 462,015 015 $ 477 477,908 908 $ 491,553 491 553 $ 494,280 494 280 $ 2,727 2 727 0.55% 0 55%<br />

Operating Expenses<br />

Purchase <strong>of</strong> Services $ 28,080 $ 29,533 $ 35,350 $ 35,350 $ ‐ 0.00%<br />

Other Services (Misc. ) $ 4,235 $ 3,894 $ 4,550 $ 4,550 $ ‐ 0.00%<br />

Other Capital Outlay $ 3,796 $ 9,696 $ 8,000 $ ‐ $ (8,000) ‐100.00%<br />

Supplies $ 233 233,857 857 $ <strong>22</strong>1 <strong>22</strong>1,548 548 $ <strong>22</strong>3 <strong>22</strong>3,<strong>22</strong>5 <strong>22</strong>5 $ <strong>22</strong>4 <strong>22</strong>4,500 500 $ 11,275 275 00.57% 57%<br />

Total Operating Expenses $ 269,968 $ 264,672 $ 271,125 $ 264,400 $ (6,725) ‐2.48%<br />

Total DPW ‐ Equip. Maintenance $ 731,983 $ 742,580 $ 762,678 $ 758,680 $ (3,998) ‐0.52%<br />

Mission:<br />

The mission <strong>of</strong> the <strong>Natick</strong> <strong>Natick</strong> Department <strong>of</strong> <strong>Public</strong> <strong>Works</strong> is to maintain maintain and improve in a cost‐efficient<br />

cost‐efficient<br />

manner the the infrastructure infrastructure, buildings buildings, equipment equipment, and recreational facilities facilities <strong>of</strong> the <strong>Town</strong> and be ready ready<br />

and available available to provide immediate and pr<strong>of</strong>essional response to emergency situations.<br />

The The Department will provide safe and adequate drinking water and fire protection by maintaining<br />

and improving with available resources the water treatment plant, wells and water mains throughout<br />

town. The Department will also provide provide dependable dependable and reliable trash collection and recycling<br />

services to the residents <strong>of</strong> the <strong>Town</strong>. <strong>Town</strong>.<br />

The Department will assist, support and cooperate with with other <strong>Town</strong> departments, boards boards and and<br />

commissions commissions as well well as other municipalities, State and and Federal agencies agencies in all all relevant activities activities that<br />

promote and and benefit the <strong>Town</strong> and the quality <strong>of</strong> life for for the citizens <strong>of</strong> the <strong>Town</strong>.<br />

Goals:<br />

‐ Continue to look at new new green technology vehicles that reduce fuel consumption and emissions.<br />

‐ W Work ki in concert t with ith other th d departments t t and and d our i insurance supplier li t to provide id di driver t training i i t to<br />

reduce reduce accidents and vehicle damage.<br />

‐ ‐ Retr<strong>of</strong>it, reuse and recycle more equipment within the town to maximize the useful life <strong>of</strong> <strong>of</strong> all<br />

equipment.<br />

‐ Continue the fuel conservation program to to reduce fuel fuel consumption.<br />

FY 2011 TA Proposed Page V-25<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Equip. Maint.<br />

Budget Overview:<br />

Department <strong>of</strong> <strong>Public</strong> <strong>Works</strong> Equipment Maintenance Division<br />

I. Main Purpose <strong>of</strong> the Department<br />

This division maintains all <strong>of</strong> the town’s fleet <strong>of</strong> vehicles. This fleet includes vehicles from Police, Fire,<br />

Recreation Bus, <strong>Town</strong> Hall, Schools and Community Farm as well as <strong>Public</strong> <strong>Works</strong>. These consist <strong>of</strong> cars,<br />

cruisers, fire trucks, loaders, sanders, rubbish packers, plows, dump trucks, recreation buses, lawn mowers,<br />

pumps, and all emergency generators located throughout the town. The division also maintains the fuel depot<br />

on West Street.<br />

II. Recent Developments<br />

Dealing with the cost increases for parts parts, tires tires, and fluids fluids.<br />

Dealing with overtime costs related to the disability absence <strong>of</strong> one full time staff member.<br />

III. Current Challenges<br />

Increased prices in fuel, fluids, steel, parts, and tires<br />

Locating parts and keeping old equipment road ready<br />

IV. Significant Proposed Changes for the Upcoming Fiscal Year and the Budget Impact<br />

Maintaining level service given these increases and budget constraints<br />

Instability <strong>of</strong> fuel and oil prices make budgeting difficult<br />

V. On the Horizon<br />

ISO 14001 Certification <strong>of</strong> the Equipment Maintenance Division<br />

Training to maintain pr<strong>of</strong>iciency as we upgrade equipment and replace staff.<br />

FY 2011 TA Proposed Page V-26<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Equip. Maint.<br />

Staffing 2007 2008 2009 <strong>2010</strong> 2011<br />

Division Supervisor<br />

1 1 1 1 1<br />

General Foreman 1 1 1 1 1<br />

Lead Mechanic 1 1 1 1 1<br />

Working Foreman 1 1 1 1 1<br />

Mechanic/Welder 5 5 5 5 5<br />

Total FTE<br />

9 9 9 9 9<br />

Total FT/PT 9 FT/0 PT 9 FT/0 PT 9 FT/0 PT 9 FT/0 PT 9 FT/0 PT<br />

Notes<br />

Organizational Chart<br />

Lead Mechanic<br />

Equipment<br />

Maintenance Division<br />

Supervisor<br />

General Foreman<br />

Working<br />

Mechanic/<br />

Welder W ld (5)<br />

Performance Indicators<br />

2007 2008 2009 <strong>2010</strong> 2011<br />

Number <strong>of</strong> pieces <strong>of</strong> equipment maintained 490 490 487 485 484<br />

Number <strong>of</strong> pieces repaired outside <strong>of</strong> DPW yard * 12 15 12 10 9<br />

* These numbers do not include warranty work.<br />

FY 2011 TA Proposed Page V-27<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions Signifies area <strong>of</strong> reduction since 1/1 ‐<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Equip. Maint.<br />

2008 2009 <strong>2010</strong> 2011<br />

<strong>2010</strong> vs. 2011<br />

Actual Actual Appropriated TA Proposed $ (+/‐) % (+/‐)<br />

Salaries Supervisory $ 79,110 $ 83,034 $ 84,273 $ 85,542 $ 1,269 1.51%<br />

Salaries Operational Staff $ 342,<strong>22</strong>4 $ 364,287 $ 370,758 $ 371,843 $ 1,085 0.29%<br />

Supervisory Additional Comp $ 12,860 $ 13,960 $ 15,197 $ 15,255 $ 58 0.38%<br />

Operational Staff Additional Comp $ 6,278 $ 4,892 $ 6,325 $ 6,150 $ (175) -2.77%<br />

Operational Overtime $ 21,543 $ 11,734 $ 15,000 $ 15,490 $ 490 3.27%<br />

Personnel Services $ 462,015 $ 477,908 $ 491,553 $ 494,280 $ 2,727 0.55%<br />

Vehicle Inspection (Stickers) $ 5,5<strong>22</strong> $ 9,475 $ 11,000 $ 11,000 $ - 0.00%<br />

Vehicular Supplies: Oil Lubricants $ 15,156 $ 13,882 $ 15,500 $ 15,500 $ - 0.00%<br />

Rental & Leases <strong>of</strong> Uniforms $ 2,640 $ 2,983 $ 3,250 $ 3,250 $ - 0.00%<br />

Repairs & Maint. Radios $ 4,762 $ 3,194 $ 5,600 $ 5,600 $ - 0.00%<br />

Purchase <strong>of</strong> Services $ 28,080 $ 29,533 $ 35,350 $ 35,350 $ - 0.00%<br />

Licenses - CDL & Special $ 215 $ 264 $ 350 $ 350 $ - 0.00%<br />

Clothing Allowance Operational Staff $ 4,020 $ 3,630 $ 4,200 $ 4,200 $ - 0.00%<br />

Other Services (Misc. ) $ 4,235 $ 3,894 $ 4,550 $ 4,550 $ - 0.00%<br />

Shop Supplies $ 4,564 $ 6,637 $ 6,000 $ 6,000 $ - 0.00%<br />

Vehicular Supplies: Tires $ 34,417 $ 35,863 $ 43,<strong>22</strong>5 $ 43,500 $ 275 0.64%<br />

Vehicular Vehicular Supplies: Parts $ 190,590 $ 174,066 $ 170,000 $ 170,000<br />

$ - 0.00%<br />

Body Damage & Repairs $ 4,285 $ 4,982 $ 4,000 $ 5,000 $ 1,000 25.00%<br />

Supplies $ 233,857 $ <strong>22</strong>1,548 $ <strong>22</strong>3,<strong>22</strong>5 $ <strong>22</strong>4,500 $ 1,275 0.57%<br />

Surplus Equipment Purchase $ 3,796 $ 9,696 $ 8,000 $ - $ (8,000) -100.00%<br />

Other Capital Outlay $ 3,796 $ 9,696 $ 8,000 $ - $ (8,000) -100.00%<br />

Total DPW Equipment Maint. $ 731,983 $ 742,580 $ 762,678 $ 758,680 $ (3,998) -0.52% 0.52%<br />

FY 2011 TA Proposed Page V-28<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Equip. Maint.<br />

Narrative:<br />

Personnel Services:<br />

Salaries: Supervisory: Supervisory: Supervisory: Supervisory: Salary to fund the position <strong>of</strong> Supervisor for Equipment Maintenance who oversees this division.<br />

Salaries: Operational Staff: Salaries Salaries Salaries Salaries to fund the eight mechanic/welders who repair repair repair repair and maintain all <strong>of</strong> the town town town town – owned vehicle<br />

and equipment including automobiles, trucks, generator sets, fire apparatus, <strong>of</strong>f road equipment and the neighborhood buses.<br />

Supervisory Additional Compensation: This fund is is is is for the education incentive stipends, service award and deputy director<br />

stipend.<br />

Operational Staff Additional Compensation: This fund is for longevity and temporary upgrades.<br />

Operational Overtime: This fund is for emergencies, callbacks and repairs repairs repairs repairs after normal operating hours.<br />

Purchase <strong>of</strong> Services:<br />

Vehicle Inspection Stickers: This fund is for for for the annual safety/emissions Registry <strong>of</strong> Motor Vehicles stickers for for for all town<br />

registered motorized vehicles. This year commercial commercial commercial vehicle inspection stickers increased from from from $29.00 to a a a minimum fee <strong>of</strong> $124.00 $124.00 $124.00<br />

Vehicle Supplies Supplies Supplies – – – Oil Lubricants: This fund is for for for engine, transmission and hydraulic fluids, grease, etc. for for for all the the the equipment.<br />

Rental and Leases <strong>of</strong> <strong>of</strong> <strong>of</strong> Uniforms: This fund is is is for the mechanics/welders’ mechanics/welders’ mechanics/welders’ uniforms and cleaning service per per per union contract. contract. contract.<br />

Repairs and Maintenance Radios: This fund is is is for for for the repairs repairs repairs and maintenance <strong>of</strong> all public public public works two-way radios.<br />

Oh Other Services S i (Misc.): (Misc.): (Misc.): (Mi )<br />

License/CDL and Special: This fund is is is for the reimbursement reimbursement reimbursement to the the the employees for license renewals, CDL, Hoisting, etc.<br />

Clothing Allowance Operational Staff: This fund is for the tool tool tool allowance and winter winter winter jackets per union contract.<br />

Supplies: Supplies: Supplies:<br />

Shop Shop Shop Supplies: Supplies: Supplies: This fund is for shop tools, rags, small equipment equipment equipment and meeting registrations.<br />

Vehicle Supplies/Tires: This fund is for the purchase purchase purchase <strong>of</strong> all tires, wheels wheels wheels and tubes for for for the town owned owned owned equipment.<br />

Vehicle Supplies/Parts: This fund is for all parts used used on vehicles and equipment needed to maintain and repair repair the fleet including<br />

filters, lights, engine engine parts, radiators, springs, etc.<br />

Body Damage and Repairs: This fund is to cover accident damage and small body repairs repairs that is is not recovered recovered from insurance.<br />

Other Other Capital Capital Outlay:<br />

Surplus Equipment Purchase: Purchase: This fund is used used for the purchase <strong>of</strong> surplus, demo and used equipment equipment and trucks. It It is is proposed proposed<br />

for for elimination elimination in in FY FY 2011. 2011. Surplus Surplus equipment equipment purchases purchases will will be be made made through through the the DPW DPW Equipment Equipment Revolving Revolving Fund. Fund.<br />

FY 2011 TA Proposed Page V-29<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong> Personnel Staffing Sheets<br />

Department <strong>Public</strong> <strong>Works</strong> ‐ Equip. Maint.<br />

A B C D E F G H I J K L M N O P Q R S T<br />

Empl Last Name First Name<br />

Actual<br />

FY09<br />

Overtime<br />

Actual<br />

FY09<br />

Regular<br />

Budgetary<br />

FY10<br />

Scheduled<br />

Pay<br />

Type<br />

Level-<br />

Step<br />

WKS Rate Hrs Amount<br />

Funding - FY<br />

2011<br />

Total Longevity Education Other<br />

[P+Q+R]<br />

Allowance<br />

Total Add'l<br />

Clothing/<br />

Comp<br />

Tools<br />

Department <strong>Public</strong> <strong>Works</strong> - Equip. Maint.<br />

Salaries Supervisory<br />

2353 COLLINS THOMAS C $0 $84,<strong>22</strong>3 $85,113 Base C2-Max 52.2 40.9683 40.0 $1,638.73 $85,542 $85,542 $0.00 $5,350.00 $9,905.00 $15,255.00<br />

Sub-total Salaries Supervisory $85,542 $15,255.00<br />

Salaries Operational<br />

VACANT $0 $0 $44,253 Base MA-1 26.4 17.9795 40.0 $719.18 $18,986 $38,312 $0.00 $0.00 $0.00 $525.00<br />

MA-2 25.8 18.7268 40.0 $749.07 $19,326<br />

764 COLLINS VINCENT $5,513 $53,296 $54,123 Base MD-Max 52.2 26.1805 40.0 $1,047.<strong>22</strong> $54,665 $54,665 $400.00 $1,080.00 $1,480.00 $525.00<br />

765 CROSSMAN WALTER L $3,314 $47,832 $48,337 Base MB-Max 52.2 23.2663 40.0 $930.65 $48,580 $48,580 $400.00 $150.00 $550.00 $525.00<br />

42924 FELT ANDREW C $4,276 $38,665 $40,004 Base MA-4 36.7 20.3093 40.0 $812.37 $29,814 $42,850 $0.00 $0.00 $0.00 $525.00<br />

Base MA-5 15.5 21.0263 40.0 $841.05 $13,036<br />

434<strong>22</strong> FISHER, JR KENNETH G $7,745 $38,702 $40,174 Base MA-4 33.4 20.3093 40.0 $812.37 $27,133 $42,945 $0.00 $0.00 $0.00 $525.00<br />

Base MA-5 18.8 21.0263 40.0 $841.05 $15,812<br />

42742 HAYNES II WESLEY J $11 $11,704 704 $46 $46,910 910 $48 $48,957 957 Base MC-Max 52 52.<strong>22</strong> 23 23.5648 5648 40 40.0 0 $942 $942.59 59 $49 $49,203 203 $49 $49,203 203 $0 $0.00 00 $760 $760.00 00 $760 $760.00 00 $525 $525.00 00<br />

3062 ROBINSON DONALD R $5,584 $46,910 $47,405 Base MA-Max 52.2 <strong>22</strong>.8178 40.0 $912.71 $47,644 $47,644 $300.00 $3<strong>22</strong>.00 $6<strong>22</strong>.00 $525.00<br />

2484 ST.GERMAIN PETER A $4,142 $46,910 $47,505 Base Ma-Max 52.2 <strong>22</strong>.8178 40.0 $912.71 $47,644 $47,644 $300.00 $50.00 $350.00 $525.00<br />

Sub-total Salaries Operational $371,843 $3,762.00 $4,200.00<br />

Total DPW Equipment Maintenance Salaries $457,384.83<br />

Total DPW Equipment Maintenance Add'l Compensation $19,017.00<br />

Note: Employee overtime includes snow removal and work completed for other departments and divisions<br />

FY 2011 TA Proposed Page V-30<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Highway/Sanitation<br />

Appropriation Summary<br />

2008 2009 <strong>2010</strong> 2011 <strong>2010</strong> vs. 2011<br />

Actual Actual Appropriated TA Proposed $ (+/‐) % (+/‐)<br />

Salaries<br />

Personnel Services $ 1,172,123 $ 1,214,710 $ 1,214,710 $ 1,235,684 $ 20,974 1.73%<br />

Total Salaries $ 1,172,123 $ 1,214,710 $ 1,214,710 $ 1,235,684 $ 20,974 1.73%<br />

Operating Expenses<br />

Purchase <strong>of</strong> Services $ 95,131 $ 110,200 $ 110,200 $ 113,950 $ 3,750 3.40%<br />

Other Services (Misc. ) $ 8,755 $ 7,950 $ 7,950 $ 8,300 $ 350 4.40%<br />

Other Supplies $ 197,449 $ 230,200 $ 230,200 $ 252,200 $ <strong>22</strong>,000 9.56%<br />

Other Chgs./Expend. $ 1,487,816 $ 1,357,954 $ 1,357,954 $ 1,378,825 $ 20,871 1.54%<br />

Total Operating Expenses $ 1,789,151 $ 1,706,304 $ 1,706,304 $ 1,753,275 $ 46,971 2.75%<br />

Total DPW ‐ Highway/Sanitation $ 2,961,274 $ 2,921,014 $ 2,921,014 $ 2,988,959 $ 67,945 2.33%<br />

Mission:<br />

The mission <strong>of</strong> the <strong>Natick</strong> Department <strong>of</strong> <strong>Public</strong> <strong>Works</strong> is to maintain and improve in a cost‐efficient manner the infrastructure,<br />

buildings, equipment, and recreational facilities <strong>of</strong> the <strong>Town</strong> and be ready and available to provide immediate and pr<strong>of</strong>essional<br />

response to emergency situations.<br />

The Department will provide safe and adequate drinking water and fire protection by maintaining and improving with available<br />

resources the water treatment plant, wells and water mains throughout town. The Department will also provide dependable and<br />

reliable trash collection and recycling services to the residents <strong>of</strong> the <strong>Town</strong>.<br />

The Department will assist, support and cooperate with other <strong>Town</strong> departments, boards and commissions as well as other<br />

municipalities, State and Federal agencies in all relevant activities that promote and benefit the <strong>Town</strong> and the quality <strong>of</strong> life for the<br />

citizens <strong>of</strong> the <strong>Town</strong>.<br />

Goals:<br />

Set‐up a system for better tracking the taxpayers' complaints, problems, and suggestions . This would include tracking details by<br />

geographic hi area, street, t t t taxpayer, and d l logging i every call ll or email. il Thi This would ld allow ll th the di division i i t to l look kf for systematic t ti problems bl and d<br />

allocate appropriate resources in a more efficient manner.<br />

FY 2011 TA Proposed Budget Page V-31 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong><br />

Budget Overview:<br />

I I. Mi Main P Purpose <strong>of</strong> f th the D Department t t<br />

The Highway and Sanitation department is responsible for highway and road maintenance, repair, snow removal, signage, and<br />

street markings. The division is also responsible for recycling (both curbside and at the recycling center) and solid waste removal.<br />

The Division maintains the 145 miles <strong>of</strong> road in town. The Division:<br />

‐ performs paving (small hot top jobs, potholes, hot top curbing, some sidewalk paving)<br />

‐ performs all street painting (crosswalks, fog lines and center lines)<br />

‐ makes all street signs and letters all municipal vehicles<br />

‐ sweeps streets and cleans and repairs alls catch basins<br />

‐ identifies drainage outfall pipes as part <strong>of</strong> our storm water management management management management program<br />

‐ assists the Engineering Division in supervising contract paving<br />

‐ plows streets, all schools, municipal lots and designated sidewalks and manages contracted plow services<br />

‐ conducts all road sanding and salting; removes snow from downtown when warranted<br />

‐ collects and disposes <strong>of</strong> all <strong>of</strong> the <strong>Town</strong>’s solid waste.<br />

‐ collects yard waste each spring and fall<br />

‐ conducts contract oversight for curbside recycling, and manages manages manages the <strong>Town</strong> Recycling Center<br />

II. Recent Developments<br />

The change to the hours at the recycling center (two day schedule). The new yard waste schedule (change to a single pickup for<br />

each neighborhood) created challanges for staff and residents.<br />

III. III Current Challenges<br />

Budget concerns as the cost for materials and labor increase.<br />

The new yard waste schedule (change to a single pickup for each neighborhood) created challanges for staff and residents. residents.<br />

FY 2011 TA Proposed Budget Page V-32 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Highway/Sanitation<br />

Staffing 2007 2008 2009 <strong>2010</strong> 2011<br />

Division Supervisor 1 1 1 1 1<br />

Highway General Foreman 1 1 1 1 1<br />

Sanitation General Foreman 1 1 1 1 1<br />

Working Foreman 3 3 3 3 3<br />

Heavy Equipment Operator 4 4 4 4 4<br />

Skilled Laborer 15 15 15 13 13<br />

Total FTE<br />

25 25 25 23 23<br />

Total FT/PT 25 FT/0 PT 25 FT/0 PT 25 FT/0 PT 23 FT/0 PT 23 FT/0 PT<br />

Notes<br />

Organizational Chart<br />

Heavy<br />

Equipment<br />

Operator<br />

Working<br />

Foreman<br />

Skilled<br />

Laborers<br />

(2)<br />

Highway General<br />

Foreman<br />

Heavy<br />

Equipment<br />

Operator<br />

Working<br />

Foreman<br />

Heavy<br />

Equipment<br />

Operator<br />

Skilled Skilled<br />

Laborers<br />

(2) (2)<br />

Working<br />

Foreman<br />

Highway/Sanitation<br />

Division Supervisor<br />

Skilled<br />

Laborer<br />

Sanitation<br />

Heavy<br />

Equipment Equipment<br />

Operator<br />

Skilled<br />

Laborers<br />

(8)<br />

Sanitation General<br />

Foreman<br />

Recycling<br />

Center<br />

FY 2011 TA Proposed Budget Page V-33 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Highway/Sanitation<br />

Performance Indicators<br />

CY2007 CY2008 CY2009 CY<strong>2010</strong>* CY2011*<br />

Highway<br />

Total Miles <strong>of</strong> Accepted Roadways Maintained 125 126 130 132 132<br />

Number <strong>of</strong> Catch Basins Cleaned<br />

Sanitation<br />

1,284 1,277 1,195 2050 2050<br />

Total Tons <strong>of</strong> municipal solid waste collected curbside 6,549 6,476 5,906 * 6200 6200<br />

Total T t lnumber b <strong>of</strong> f households h h ld provided id d with ith solid lid<br />

Total tons <strong>of</strong> recyclables collected<br />

88,280 280 88,295 295 88,295 295 8300 8310<br />

‐ curbside 3,942 3,492 2,704 * 3000 3000<br />

‐ At Recycling Center 683 648 660 * 675 675<br />

Total number <strong>of</strong> yard waste collected at curbside 2,300 2,750 2525 * 2500 2500<br />

Number <strong>of</strong> curbside yardwaste collections 20 20 4 8 8<br />

Total tons <strong>of</strong> yard waste and brush accepted @<br />

Snow & Ice Removal<br />

Number <strong>of</strong> Snow Events<br />

1,675 1,450 1700 * 1500 1500<br />

‐ Minor Storms 18 14 10 * 14 14<br />

‐ Major Storms<br />

Tons <strong>of</strong> materials used to treat <strong>Natick</strong> Streets<br />

7 9 8 * 8 8<br />

‐ Salt 5,769 2,629 1,999 * 2000 2000<br />

‐ Sand<br />

Sidewalk id lk & Curb b Repair i<br />

6,377 4,031 6,352 * 5000 5000<br />

Asphalt Curbing 6,375 7,250 5,293 5000 5000<br />

Asphalt Sidewalks<br />

Street Signs<br />

9,690 10,312 1,205 2000 2000<br />

New 79 106 51 75 75<br />

Repaired &Replaced<br />

Catch Basin & Manhole Repair<br />

86 136 130 100 100<br />

Manholes 14 10 3 5 5<br />

Catch Basins 55 49 43 50 50<br />

New Structures<br />

Line Painting<br />

4 3 6 5 5<br />

Crosswalks 255 259 265 265 265<br />

Center & Fog Lines 34.5 34.5 25 25 25<br />

* = Estimates<br />

FY 2011 TA Proposed Budget Page V-34 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Highway/Sanitation<br />

No. o 2008 2009 <strong>2010</strong> 2011 <strong>2010</strong> vs. 2011<br />

Staf Actual Actual Appropriated TA Proposed $ (+/‐) % (+/‐)<br />

Salaries Supervisory $ 80,712 $ 83,034 $ 84,273 $ 85,542 $ 1,269 1.51%<br />

Salaries Operational Staff $ 935,615 $ 992,307 $ 957,487 $ 975,<strong>22</strong>2 $ 17,735 1.85%<br />

Salaries Temp Operational Staff $ 34,415 $ 20,841 $ 25,498 $ 25,750 $ 252 0.99%<br />

Supervisory Additional Comp $ 10,031 $ 10,219 $ 11,850 $ 11,850 $ -<br />

0.00%<br />

Operational Staff Additional Comp $ 13,592 $ 13,713 $ 20,950 $ 20,950 $ -<br />

0.00%<br />

Operational p Staff Overtime $ 97,758 , $ 77,043 , $ 114,652 , $ 116,370 , $<br />

1,718 ,<br />

1.50%<br />

Personnel Services $ 1,172,123 $ 1,197,158 $ 1,214,710 $ 1,235,684 $ 20,974 1.73%<br />

Repairs & Maint Supplies $ 1,641 $ 4,474 $ 2,000 $ 2,000 $ -<br />

0.00%<br />

Test/Disposal Street Sweepings $ 14,302 $ 7,500 $ 17,000 $ 17,000 $ -<br />

0.00%<br />

Purchased Services: Sand/Gravel $ 12,840 $ 9,776 $ 11,500 $ 11,500 $ -<br />

0.00%<br />

Purchased Services: Crack Sealing $ 15,000 $ 15,000 $ 30,000 $ 30,000 $ -<br />

0.00%<br />

Landfill Cap Maintenance $ 4,291 $ 6,115 $ 5,000 $ 6,250 $ 1,250 25.00%<br />

Condensate Condensate Disposal - Flaring Station $ 1,821 $ $ 2,200 $ $ 2,200 2,200 $ $ 2,200 2,200 $ $ --<br />

00.00% 00%<br />

Environmental Monitoring/Engineering $ 30,600 $ 26,032 $ 28,000 $ 30,500 $ 2,500 8.93%<br />

Landfill Gas/Flaring Station Maintenance $ 5,140 $ 5,149 $ 5,500 $ 5,500 $ -<br />

0.00%<br />

Yard Waste Brush Grinding $ 7,505 $ 3,572 $ 7,500 $ 7,500 $ -<br />

0.00%<br />

Purchased Services: Misc. $ 1,991 $ 104 $ 1,500 $ 1,500 $ -<br />

0.00%<br />

Purchase <strong>of</strong> Services $ 95,131 $ 79,921 $ 110,200 $ 113,950 $ 3,750 3.40%<br />

Licenses - CDL & Special $ 705 $ 820 $ 600 $ 600 $ -<br />

0.00%<br />

Clothing Allowance Operational Staff $ 88,050 050 $ 88,342 342 $ 77,350 350 $ 77,700 700 $ 350 44.76% 76%<br />

Other Services (Misc. ) $ 8,755 $ 9,162 $ 7,950 $ 8,300 $ 350 4.40%<br />

Maintenance Materials $ 33,872 $ 33,808 $ 45,000 $ 45,000 $ -<br />

0.00%<br />

Off Street Drainage $ 4,137 $ 1,846 $ 5,000 $ 10,000 $ 5,000 100.00%<br />

Recycling Center Maint & Supplies $ 3,946 $ - $ 5,600 $ 5,600 $ -<br />

0.00%<br />

Traffic Signs & Markers $ 24,806 $ 23,580 $ 25,000 $ 36,000 $ 11,000 44.00%<br />

Waste Bags - Pay as you Throw $ 1<strong>22</strong>,038 $ 132,093 $ 135,000 $ 141,000 $ 6,000 4.44%<br />

Compost/Recycling Bins $ -<br />

$ 66,600 600 $ 66,600 600 $ -<br />

00.00% 00%<br />

Other Supplies: Misc. $ 8,650 $ 7,299 $ 8,000 $ 8,000 $ -<br />

0.00%<br />

Other Supplies $ 197,449 $ 198,626 $ 230,200 $ 252,200 $ <strong>22</strong>,000 9.56%<br />

Snow Removal $ 150,000 $ 150,000 $ 150,000 $ 150,000 $ -<br />

0.00%<br />

Household Hazardous Waste Disposal $ 7,333 $ 10,849 $ 10,000 $ 10,000 $ -<br />

0.00%<br />

Street & Sidewalk Maintenance $ 103,969 $ 131,477 $ 140,500 $ 140,500 $ -<br />

0.00%<br />

Tipping Fees Yard Waste $ 15,000 $ 10,459 $ 15,000 $ 15,000 $ -<br />

0.00%<br />

Tipping Fees - Solid Waste $ 741 741,288 288 $ 662 662,440 440 $ 567 567,454 454 $ 558 558,075 075 $ (9 (9,379) 379) -1.65% 1 65%<br />

Recycling - Curbside $ 464,043 $ 476,723 $ 467,000 $ 498,000 $ 31,000 6.64%<br />

Recycling - Education Materials $ 2,835 $ 2,289 $ 3,000 $ 3,000 $ -<br />

0.00%<br />

Transportation Hauling Tolls $ 3,348 $ 2,948 $ 5,000 $ 4,250 $ (750) -15.00%<br />

Other Chgs./Expend. $ 1,487,816 $ 1,447,184 $ 1,357,954 $ 1,378,825 $ 20,871 1.54%<br />

Total DPW Highway & Sanitation $ 2,961,274 $ 2,932,051 $ 2,921,014 $ 2,988,959 $ 67,945 2.33%<br />

FY 2011 TA Proposed Budget Page V-35 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Highway/Sanitation<br />

Personnel Services:<br />

Salaries Supervisory: Supervisory: Supervisory: Supervisory: Supervisory: Supervisory: To fund the position <strong>of</strong> <strong>of</strong> <strong>of</strong> <strong>of</strong> <strong>of</strong> <strong>of</strong> Supervisor <strong>of</strong> Highway who oversees this division.<br />

Salaries Operational Staff: To fund twenty-four employees employees employees employees employees employees positions who maintain and and and and and and repair the roadways in the town, collecting collecting collecting collecting collecting collecting<br />

trash and operating operating operating operating operating operating the recycling center. center. center. center. center. center.<br />

Salaries Temporary Operational Staff: Staff: Staff: Staff: Staff: Staff: This fund is for police details for work done in the roadways and summer employees. employees. employees. employees. employees. employees.<br />

Supervisory Supervisory Supervisory Supervisory Supervisory Supervisory Additional Compensation: This fund is for education incentive stipends and service award.<br />

Operational Staff Additional Additional Additional Additional Additional Additional Compensation: This fund is for longevity, differential pay and temporary upgrades per union<br />

contract.<br />

Operational Staff Overtime: This fund is for emergencies and callbacks after normal operating hours.<br />

Purchase <strong>of</strong> Services:<br />

Equipment Repairs/Maintenance: This fund is for for for for for rental equipment.<br />

Test/Disposal <strong>of</strong> <strong>of</strong> <strong>of</strong> <strong>of</strong> <strong>of</strong> Street Sweepings: This fund is use to have an outside contractor contractor contractor contractor contractor to test and dispose street street street street street sweepings sweepings sweepings sweepings sweepings and catch<br />

basin material.<br />

Purchase Services Crack Sealing: This fund fund fund fund fund is is is is is for sealing sealing sealing sealing sealing certain certain certain certain certain roads roads roads roads roads to prolong their use and to minimize pothole repair.<br />

Purchase Services Services Services Services Services Sand and Gravel: This fund is for for for for for the purchase <strong>of</strong> sand, gravel and stone from an outside vendor vendor vendor vendor vendor since since since since since the<br />

gravel pit operation has ceased ceased.<br />

Landfill Cap Maintenance: This fund is for the repairs repairs repairs repairs and maintenance <strong>of</strong> the the the the 34 acres landfill landfill landfill landfill in accordance with all all all all State State State State and and and and<br />

Federal regulations. regulations. regulations. regulations. The additional funds funds funds funds added to the FY2011 budget are the the the the result <strong>of</strong> recommendations made by the the the the environmental<br />

environmental<br />

environmental<br />

environmental<br />

management consultant. consultant. consultant. consultant.<br />

Condensate Disposal/Flaring Station: This fund fund fund fund is for the testing and disposal <strong>of</strong> <strong>of</strong> <strong>of</strong> <strong>of</strong> liquid liquid liquid liquid condensate from the operation <strong>of</strong> the<br />

Flaring Station.<br />

Landfill Gas/Flaring Gas/Flaring Gas/Flaring Gas/Flaring Station Maintenance: Maintenance: Maintenance: Maintenance: This fund is for the maintenance and operational expense for the the the the gas gas gas gas Flaring Station.<br />

Yard Waste Waste Waste Waste Brush Grinding: This fund is is is is for the operation operation operation operation and maintenance <strong>of</strong> the brush grinder used at the Recycling Recycling Recycling Recycling Center.<br />

Purchased Services Miscellaneous: This fund is is is is used for membership dues, cellular phone phone phone phone and pagers.<br />

<strong>22</strong>000<br />

Other Services (Misc (Misc.): ):<br />

License/CDL License/CDL License/CDL License/CDL and Special: This fund is is is is for the reimbursement reimbursement reimbursement reimbursement to the employees for license renewals, CDL, Hoisting, etc.<br />

Clothing Allowance Operational Staff: This fund is is is is for the tool allowance and winter winter winter winter jackets jackets jackets jackets per per per per union contract.<br />

Other Other Other Other Supplies:<br />

Maintenance Materials: This fund is for tools (saw, blowers, blowers, power tamps, rollers and wheel wheel barrels), safety equipment, equipment, cold patch<br />

and other equipment.<br />

Off Street Drainage: This fund is for all basin repair materials (block, brick, catch basins, manholes and pipe) and other equipment<br />

for drain work. This budget is increased to accomadate the requirements <strong>of</strong> the stormwater plan.<br />

Recycling Center Maintenance and Supplies: This fund is for all supplies and materials for the operations at the Recycling<br />

Center, including tarps for the roll-<strong>of</strong>f containers, spill containment items and cleaning products.<br />

Traffic Markings and Signs: This fund is for road painting (center and side lines, crosswalks and parking spaces) and the material<br />

needed to make street signs including blanks, reflective paper and posts. The additional funds are for the repalcement <strong>of</strong><br />

thermoplastic markings. These create greater visability for pedestrian crosswalks and therefore safety.<br />

Waste Bags – Pay as you Throw: This fund is for the purchase <strong>of</strong> the PAYT bags that are sold in various retail stores in town.<br />

Other Supplies: Misc.: This fund is for all materials and supplies used by the Division including gloves, cleaning products and 567454<br />

Maintenance Materials: This fund is for tools (saw, blowers, blowers, power tamps, rollers and wheel wheel barrels), safety equipment, equipment, cold patch<br />

and other equipment.<br />

Off Street Drainage: This fund is is for all basin repair repair materials (block, brick, catch basins, manholes and pipe) and other other equipment<br />

for for drain drain work. This This budget is increased to accomadate the requirements <strong>of</strong> the the stormwater plan.<br />

Recycling Center Center Maintenance and Supplies: This fund fund is for all all supplies and and materials for the the operations at the Recycling<br />

Center, including tarps tarps for the roll-<strong>of</strong>f roll-<strong>of</strong>f containers, spill containment items and cleaning products.<br />

Traffic Markings Markings and Signs: This fund is is for for road painting (center (center and side lines, crosswalks crosswalks and parking spaces) and the material<br />

needed to make street signs including blanks, reflective reflective paper and and posts. The additional funds are for the the repalcement repalcement <strong>of</strong><br />

thermoplastic markings. These create greater visability for pedestrian crosswalks and therefore safety. safety.<br />

Waste Bags – Pay as you Throw: This fund is for the the purchase <strong>of</strong> <strong>of</strong> the the PAYT bags that that are sold in various various retail stores in town.<br />

Other Supplies: Misc.: This fund is is for all materials and supplies supplies used by the Division including gloves, cleaning products products and<br />

deodorant for the trucks, dumpster covers and repairs, spill equipment and other safety supplies.<br />

FY 2011 TA Proposed Budget Page V-36 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Highway Line‐Item Detail<br />

Other Charges & Expenditures:<br />

Snow Removal: This fund is for snow removal including road salt, liquid deicer, employee overtime, snow contractors and other<br />

expenses related to snow removal.<br />

Household Hazardous Waste Disposal: This fund covers the cost associated with the proper disposal <strong>of</strong> all household and<br />

municipal hazardous waste. This involves the disposal <strong>of</strong> waste oil, paint and paint related material, abandoned waste left throughout<br />

<strong>Town</strong> at the roadside, materials for all municipal buildings such as fluorescent lamps and ballast for for electrical fixtures.<br />

Street and Sidewalk Maintenance: This fund is for the completion <strong>of</strong> all the town’s paving including bituminous concrete and<br />

castings<br />

and for repairing sidewalks throughout the town.<br />

Tipping Fees Yard Waste: This fund is for the proper disposal <strong>of</strong> all yard waste collected at curbside and at the Recycling Center.<br />

Tipping Fees- Solid Waste This fund is for all disposal costs for solid waste. The primary disposal site is the Millbury Waste-to-<br />

Energy facility. The tipping fee covers any additional cost for Federal and State mandated environmental pollution retr<strong>of</strong>its at the<br />

Millbury Facility such as Mercury separation plans, landfill ash stabilization process, various scrubbers.<br />

Recycling Curbside: This fund is for the cost <strong>of</strong> the current contract with Waste Management for collection, transportation and<br />

processing <strong>of</strong> recyclable materials collected curbside curbside.<br />

Recycling- Education Materials: This fund is for additional public education materials in addition to the DEP supplied materials<br />

such as the calendar. Due to budget cuts at DEP, the calendar will not be available for next year. In past years the bulk <strong>of</strong> this<br />

money has been used to purchase recycling bins for the residents.<br />

Transportation-Hauling Tolls: This fund is for all costs associated with the Mass Turnpike including all DPW vehicles equipped<br />

with the appropriate turnpike readers.<br />

FY 2011 TA Proposed Budget Page V-37 January 1, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong> Personnel Staffing Sheets<br />

Department <strong>Public</strong> <strong>Works</strong> ‐ Highway/Sanitation<br />

A B C D E F G H I J K L M N O P R S T<br />

[P+Q+R]<br />

Actual Actual Budgetary<br />

Pay Level-<br />

Funding - FY<br />

Empl # Last Name First Name FY09 FY09 FY10<br />

WKS Rate Hrs Amount Total Longevity Education Other<br />

Type Step<br />

2011<br />

Overtime Regular Scheduled<br />

Department <strong>Public</strong> <strong>Works</strong> - Highway/Sanitation<br />

Salaries Supervisory<br />

1445 HLADICK THOMAS S $84,<strong>22</strong>3 $83,034 Base C2-Max 52.2 40.9683 40.0 $1,638.73 $85,542 $85,542 $4,850.00 $7,000.00 $11,850.00<br />

Sub-total Salaries Supervisory $85,542 $11,850.00<br />

Salaries Operational<br />

43019 BILLINGS DAVID E $12,384 $36,231 $37,752 Base M4-3 3.5 18.3980 40.0 $735.92 $2,576 $39,753 $0.00 $800.00 $800.00 $350.00<br />

Base M4-4 48.7 19.0848 40.0 $763.39 $37,177<br />

41247 CAISSIE BRIAN J $10,710 $44,576 $44,604 Base M4-Max 52.2 21.6833 40.0 $867.33 $45,275 $45,275 $0.00 $500.00 $500.00 $350.00<br />

2537 CLOUGHER GERALD P $11,364 $46,107 $48,474 Base MC-Max 52.2 23.5648 40.0 $942.59 $49,203 $49,203 $300.00 $500.00 $800.00 $350.00<br />

42942 CORNELIUS MATTHEW P $8,543 $36,635 $38,106 Base M4-4 42.7 19.0848 40.0 $763.39 $32,597 $40,144 $0.00 $500.00 $500.00 $350.00<br />

Base M4-5 9.5 19.8613 40.0 $794.45 $7,547<br />

41293 CURTIS STEVEN M $15,921 $43,476 $45,710 Base M8-Max 52.2 <strong>22</strong>.<strong>22</strong>10 40.0 $888.84 $46,397 $46,397 $200.00 $500.00 $700.00 $350.00<br />

VACANT LABORER $0 $0 $44,604 Base M4-1 26.0 16.8745 40.0 $674.98 $17,549 $36,111 $100.00 $100.00 $350.00<br />

Base M4-2 26.2 17.7110 40.0 $708.44 $18,561<br />

43337 DUCHANEY CHRISTOPHER $4,469 $34,449 $36,040 Base M4-2 12.1 17.7110 40.0 $708.44 $8,572 $38,083 $0.00 $500.00 $500.00 $350.00<br />

Base M4-3 40.1 18.3980 40.0 $735.92 $29,510<br />

43366 FRANCIOSE JOSEPH $7,324 $33,445 $36,329 Base M4-2 3.3 17.7110 40.0 $708.44 $2,338 $38,324 $0.00 $100.00 $100.00 $350.00<br />

Base M4-3 48.9 18.3980 40.0 $735.92 $35,986<br />

2649 HOPKINS THOMAS A $15,660 $47,567 $49,219 Base MD-5 10.4 24.0720 40.0 $962.88 $10,014 $51,712 $300.00 $750.00 $1,050.00 $350.00<br />

Base MD-6 41.8 24.9390 40.0 $997.56 $41,698<br />

41414 HOYT MATTHEW D $17,348 $45,681 $45,709 Base M8-Max 52.2 <strong>22</strong>.<strong>22</strong>10 40.0 $888.84 $46,397 $46,397 $200.00 $500.00 $700.00 $350.00<br />

42946 IVESON JEFFREY $7,594 $36,591 $38,076 Base M4-3 18.9 18.3980 40.0 $735.92 $13,909 $39,330 $0.00 $800.00 $800.00 $350.00<br />

Base M4-4 33.3 19.0848 40.0 $763.39 $25,421<br />

433358 JORDAN CHRISTOFER $3,<strong>22</strong>1 $25,695 $35,936 Base M4-2 15.3 17.7110 40.0 $708.44 $10,839 $37,995 $0.00 $500.00 $500.00 $350.00<br />

Base M4-3 36.9 18.3980 40.0 $735.92 $27,155<br />

41164 LUTTRELL MICHAEL J $10,201 $445,681 $45,709 Base M8-Max 52.2 <strong>22</strong>.<strong>22</strong>10 40.0 $888.84 $46,397 $46,397 $200.00 $100.00 $300.00 $350.00<br />

1657 MAGAZZU ORAZIO J $14,404 $53,296 $53,591 Base MD-Max 52.2 26.1805 40.0 $1,047.<strong>22</strong> $54,665 $54,665 $350.00 $1,200.00 $1,550.00 $350.00<br />

41239 MAGAZZU PETER S $8,932 $44,576 $44,604 Base M4-Max 52.2 21.6833 40.0 $867.33 $45,275 $45,275 $200.00 $500.00 $700.00 $350.00<br />

41262 PALMER JAYSON $3,853 $44,576 $44,604 Base M4-Max 52.2 21.6833 40.0 $867.33 $45,275 $45,275 $200.00 $800.00 $1,000.00 $350.00<br />

2827 PONS MICHAEL $16,808 $45,681 $45,709 Base M8-Max 52.2 <strong>22</strong>.<strong>22</strong>10 40.0 $888.84 $46,397 $46,397 $300.00 $800.00 $1,100.00 $350.00<br />

43105 PYNE DANIEL P $3,612 $35,684 $37,538 Base M4-3 11.5 18.3980 40.0 $735.92 $8,463 $39,533 $0.00 $500.00 $500.00 $350.00<br />

Base M4-4 40.7 19.0848 40.0 $763.39 $31,070<br />

291 QUILTY JOHN T $4,821 $48,445 $48,474 Base MC-Max 52.2 23.5648 40.0 $942.59 $49,203 $49,203 $300.00 $500.00 $800.00 $350.00<br />

3283 QUILTY THOMAS A $10,973 $44,408 $44,604 Base M4-Max 52.2 21.6833 40.0 $867.33 $45,275 $45,275 $250.00 $500.00 $750.00 $350.00<br />

41476 SLAMIN PETER M $9,674 $44,556 $44,604 Base M4-Max 52.2 21.6833 40.0 $867.33 $45,275 $45,275 $200.00 $600.00 $800.00 $350.00<br />

3911 WALKER GARY $6,465 $48,445 $48,474 Base MC-Max 52.2 23.5648 40.0 $942.59 $49,203 $49,203 $250.00 $500.00 $750.00 $350.00<br />

Sub-total Salaries Operational $975,<strong>22</strong>2 $7,700.00<br />

Total DPW Highway/Sanitation Salaries $1,060,764<br />

Total DPW Highway/Sanitation Add'l Compensation $19,550<br />

Note: Employee overtime includes snow removal and work completed in other divisions<br />

FY 2011 TA Proposed Budget Page V-38 January 1, <strong>2010</strong><br />

Total Add'l<br />

Comp


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Land, Facilities & Natural Resources<br />

Appropriation Summary<br />

2008 2009 <strong>2010</strong> 2011 <strong>2010</strong> vs. 2011<br />

Actual Actual Appropriated TA Proposed $ (+/‐) % (+/‐)<br />

Salaries<br />

Personnel Services $ 455,897 $ 436,696 $ 425,414 $ 435,097 $ 9,683 2.28%<br />

Total l Salaries l i $ 455,897 $ 436,696 $ 425,414 $ 435,097 $ 9,683 2.28%<br />

Operating Expenses<br />

Purchase <strong>of</strong> Services $ 5,291 $ 3,123 $ 4,650 $ 4,650 $ ‐ 0.00%<br />

Other Services (Misc. ) $ 2,800 $ 2,560 $ 2,540 $ 2,050 $ (490) ‐19.29%<br />

Tech. & Pr<strong>of</strong>. Serv. $ 96,969 $ 109,830 $ 84,100 $ 83,000 $ (1,100) ‐1.31%<br />

Supplies $ 71 71,877 877 $ 64 64,595 595 $ 71 71,500 500 $ 71 71,500 500 $ ‐<br />

00.00% 00%<br />

Total Operating Expenses $ 176,936 $ 180,107 $ 162,790 $ 161,200 $ (1,590) ‐0.98%<br />

Total L, F & NR $ 632,834 $ 616,803 $ 588,204 $ 596,297 $ 8,093 1.38%<br />

Mission:<br />

The mission <strong>of</strong> the <strong>Natick</strong> Department <strong>of</strong> <strong>Public</strong> <strong>Works</strong> is to maintain and improve in a cost‐efficient manner<br />

the infrastructure infrastructure, buildings buildings, equipment equipment, and recreational facilities <strong>of</strong> the <strong>Town</strong> and be ready and available to<br />

provide immediate and pr<strong>of</strong>essional response to emergency situations.<br />

The Department will provide safe and adequate drinking water and fire protection by maintaining and<br />

improving with available resources the water treatment plant, wells and water mains throughout town. The<br />

Department will also provide dependable and reliable trash collection and recycling services to the residents <strong>of</strong><br />

the <strong>Town</strong>.<br />

The Department will assist, support and cooperate with other <strong>Town</strong> departments, boards and commissions as<br />

well as other municipalities, State and Federal agencies in all relevant activities that promote and benefit the<br />

<strong>Town</strong> and the quality <strong>of</strong> life for the citizens <strong>of</strong> the <strong>Town</strong>.<br />

Goals:<br />

‐ To provide safe, clean parks, playgrounds and athletic fields for the residents <strong>of</strong> <strong>Natick</strong>.<br />

‐Continue C ti to t move our fi field ld maintenance i t program toward t d an environmentally i t ll safe, f sustainable, ti bl organic i b based d<br />

management plan.<br />

‐ To continue to repair or rebuild overused and abused sites to make them safe, presentable and<br />

representative <strong>of</strong> <strong>Natick</strong>’s commitment to excellence.<br />

‐ To move toward a central control system for all 12 <strong>of</strong> our irrigation systems with a goal <strong>of</strong> providing better<br />

oversight, water management and conservation.<br />

FY 2011 TA Proposed Page V-39<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: Land, Facilities & Natural Resources<br />

Budget Overview:<br />

Department <strong>of</strong> <strong>Public</strong> <strong>Works</strong> Land Facilities and Natural Resources<br />

Main Purpose <strong>of</strong> the Department<br />

The Land Facilities and Natural Resources Division are responsible for the maintenance <strong>of</strong> over sixty sites which<br />

comprise more than seventy acres acres. Of these seventy acres acres, fifty fifty‐three three and one one‐half half acres are mowed by a<br />

contractor and the remaining acres are mowed by the division. The Division maintains twenty‐one<br />

baseball/s<strong>of</strong>tball fields, eight tennis courts, nine basketball courts, sixteen playgrounds, the high school track<br />

and Memorial Beach. The division is responsible for aerating, seeding and fertilizing all fields as well as field<br />

lining for all sports. The Division also maintains eleven automatic irrigation systems. The division is responsible<br />

for the care and maintenance <strong>of</strong> all public shade trees, grinding stumps, cutting brush and pruning and<br />

removing trees. We are responsible for all public grounds and share the responsibility for roadside brush<br />

maintenance with the highway division.<br />

Recent Developments<br />

Continued maintenance and upgrade <strong>of</strong> multiple recreation areas throughout the town.<br />

Completed drainage improvements at the Memorial School ball fields.<br />

Continuation <strong>of</strong> improvements at the Mahan baseball field.<br />

Current Challenges<br />

Implementation <strong>of</strong> the Vegetation Management Plan to address issues such as roadside poison ivy and other<br />

noxious weeds.<br />

Continue to provide proper maintenance to the athletic fields, parks and playgrounds in order to keep them in<br />

a safe and excellent condition.<br />

Continue to rebuild various sites that have been in disrepair over the last several years.<br />

Upgrade our irrigation systems to include metering and computerization to allow operation from one central<br />

location to reduce water use.<br />

The division is currently handicapped by the loss two staff members and the reduction <strong>of</strong> funds during the<br />

FY<strong>2010</strong> budget process.<br />

Significant Proposed Changes for the Upcoming Fiscal Year and Budget Impact<br />

A recent decision by the Attorney General requires all tree work to be completed under MGL Ch 30 39M. This<br />

requires contractors to pay prevailing wage wage, and post additional bonds bonds.This This budget will allow the division to<br />

complete most <strong>of</strong> the anticipated maintenance tasks. Stump grinding, tree service operations, and<br />

maintenance projects will be prioritized and completed according to need.<br />

On the Horizon<br />

There are other projects in the planning stages in the high school area that are on hold for the time being until<br />

a site is confirmed for the new high school that is on the horizon.<br />

A town‐wide review <strong>of</strong> all land facilities focusing on clean‐up, beautification, and community involvement.<br />

FY 2011 TA Proposed Page V-40<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: LF & NR<br />

Staffing 2007 2008 2009 <strong>2010</strong> 2011<br />

Division Supervisor<br />

1 1 1 1 1<br />

General Foreman 1 1 1 1 1<br />

Working Foreman 1 1 1 1 1<br />

Craftsmen 1 1 1 1 1<br />

TTree Worker W k 1 1 1 0* 0*<br />

Skilled Laborers 4 4 4 3 3<br />

Total FTE<br />

9 9 9 7 7<br />

Total FT/PT 9 FT/0 PT 9 FT/0 PT 9 FT/0 PT 7 FT/0 PT 7 FT/0 PT<br />

Notes<br />

* The tree worker is currently the general foremen.<br />

Organizational Chart<br />

Skilled Laborers<br />

(3)<br />

Land Facilities and<br />

Natural Resources<br />

Division Supervisor<br />

General Foreman<br />

Working<br />

Foreman<br />

Craftsman<br />

Tree Worker<br />

FY 2011 TA Proposed Page V-41<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: LF & NR<br />

Performance Indicators 2007 2008 2009 <strong>2010</strong> 2011<br />

Land & Facilities<br />

Number <strong>of</strong> Fields & Parks Maintained 60 60 61 61 61<br />

Acres Mowed Via Contract<br />

Forestry<br />

53.5 53.5 53.5 53.5 53.5<br />

NNumber b <strong>of</strong> f hazard h dtrees removed d 54 81 72 42 40*<br />

FY 2011 TA Proposed Page V-42<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions Signifies area <strong>of</strong> reduction since 1/1 ‐<br />

Department: <strong>Public</strong> <strong>Works</strong> Division:<br />

2008 2009 <strong>2010</strong> 2011<br />

Actual Actual Appropriated TA Proposed $ (+/-) % (+/-)<br />

Salaries Supervisory $ 80,654 $ 83,034 $ 84,273 $ 85,542 $ 1,269 1.51%<br />

Salaries Operational Staff $ 281,398 $ 288,055 $ 274,502 $ 280,866 $ 6,364 2.32%<br />

Salaries Temporary Operational $ 26,250 $ 23,850 $ 26,239 $ 26,239 $ - 0.00%<br />

Supervisory Additional Comp $ 15 15,042 042 $ 10 10,008 008 $ 11 11,150 150 $ 11 11,150 150<br />

-<br />

<strong>2010</strong> vs. 2011<br />

$ $ 00.00% 00%<br />

Operational Staff Additional Comp $ 4,365 $ 4,052 $ 4,000 $ 4,000 $ - 0.00%<br />

Operational Staff Overtime $ 48,188 $ 27,697 $ 25,250 $ 27,300 $ 2,050 8.12%<br />

Personnel Services $ 455,897 $ 436,696 $ 425,414 $ 435,097 $ 9,683 2.28%<br />

Purchased Services Misc. $ 5,291 $ 3,123 $ 4,650 $ 4,650 $ - 0.00%<br />

Purchase <strong>of</strong> Services $ 55,291 291 $ 33,123 123 $ 44,650 650 $ 44,650 650<br />

-<br />

$ 00.00% 00%<br />

Licenses - CDL & Special $ 350 $ 110 $ 440 $ 300 $ (140) -31.82%<br />

Clothing Allowance Operational Staff $ 2,450 $ 2,450 $ 2,100 $ 1,750 $ (350) -16.67%<br />

Other Services (Misc. ) $ 2,800 $ 2,560 $ 2,540 $ 2,050 $ (490) -19.29%<br />

Tech & Pr<strong>of</strong> Pr<strong>of</strong>. Svs Svs. - Tree Svs $ 64 64,456 456 $ 64 64,591 591 $ 30 30,000 000 $ 30 30,000 000<br />

-<br />

$ $ 00.00% 00%<br />

Tech & Pr<strong>of</strong>. Svs. - Mowing Svs $ 32,513 $ 45,238 $ 54,100 $ 53,000 $ (1,100) -2.03%<br />

Tech. & Pr<strong>of</strong>. Serv. $ 96,969 $ 109,830 $ 84,100 $ 83,000 $ (1,100) -1.31%<br />

Materials Field Maint $ 52,508 $ 51,341 $ 50,000 $ 50,000 $ - 0.00%<br />

Materials Playground $ 8,975 $ 7,277 $ 8,900 $ 8,900 $ - 0.00%<br />

Materials Beach Maint $ 11,361 361 $ 918 $ 600 $ 600<br />

-<br />

$ $ 00.00% 00%<br />

Materials Planting $ 1,916 $ 1,805 $ 5,000 $ 5,000 $ - 0.00%<br />

Tools & Hardware $ 7,117 $ 3,254 $ 7,000 $ 7,000 $ - 0.00%<br />

Supplies $ 71,877 $ 64,595 $ 71,500 $ 71,500 $ - 0.00%<br />

Total DPW LF & NR $ 632,834 $ 616,803 $ 588,204 $ 596,297 $ 8,093 1.38%<br />

FY 2011 TA Proposed Page V-43<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

Home <strong>of</strong> Champions<br />

Department: <strong>Public</strong> <strong>Works</strong> Division: LF & NR<br />

Personnel Services:<br />

Salary Supervisory: Funds the department Supervisor who also serves as Tree Warden.<br />

Salaries Operational Staff: Salaries to to to to to fund the 8 staff employees.<br />

Salaries Temporary Operational: Funds to pay pay pay pay pay for police details for tree removals/pruning and misc. roadside work<br />

when necessary, part part part part part time employees employees employees employees employees to to to to to maintain flower gardens and part time summer help.<br />

Supervisory Supervisory Supervisory Supervisory Supervisory Additional Comp.: Comp.: Comp.: Comp.: Comp.: This funds contractual obligations for continuing education, degree stipend, and<br />

performance<br />

evaluation. l ti<br />

Operational Staff Additional Comp.: This This This This funds Union contractual obligations for working out <strong>of</strong> classification.<br />

Operational Staff Overtime: This This This This funds Union contractual obligations for work work work work performed outside outside outside outside normal normal normal normal hours <strong>of</strong><br />

operation.<br />

Purchase <strong>of</strong> <strong>of</strong> <strong>of</strong> <strong>of</strong> Services:<br />

Purchased Services Services Services Services Misc.: This This This This funds the purchase <strong>of</strong> misc. supplies, supplies, supplies, association dues, pesticide pesticide license license license renewals,<br />

conference fees.<br />

Other Services (Misc.)<br />

Licenses-CDL and Special: This This This funds the reimbursement <strong>of</strong> employees for license renewals (CDL, Hoisting, etc.) per<br />

contract agreement.<br />

Clothing Allowance Operational Staff: Staff: Staff: This This This funds the clothing allowance for employees employees employees per contract contract contract agreement.<br />

Technical & Pr<strong>of</strong>essional Pr<strong>of</strong>essional Services:<br />

Tree Service This This funds the pruning and removal removal work done by outside contractors, poison ivy control in the the parks and<br />

on school grounds, grounds, Hemlock Hemlock Wooly Adelgid sprays, Dutch Elm Disease and winter moth controls, and deep root<br />

fertilization. A recent decision by the Attorney Attorney General requires all tree work to be completed under MGL MGL Ch 30 39M. This<br />

requires contractors to pay prevailing wage, and and post additional bonds.<br />

Mowing Mowing Service: This funds the mowing mowing <strong>of</strong> 16 sites which cover 53.5 acres <strong>of</strong> grass by an outside contractor as<br />

needed.<br />

Supplies:<br />

Materials Field Maintenance: This funds the purchase <strong>of</strong> pelleted lime, fertilizer, turface, infield mix, herbicides,<br />

pesticides, contractual pesticide and herbicide applications, irrigation supplies, irrigation repairs, mutt mitts and<br />

dispensers, bark mulch grass seed, loam, topdressing materials, fence repairs, and many other misc. items as needed.<br />

Use <strong>of</strong> "green" products and the overall cost <strong>of</strong> fertilizer require additional funding for FY<strong>2010</strong> FY<strong>2010</strong>.<br />

Materials Playgrounds: This funds the purchase <strong>of</strong> playground resilient materials and parts needed to make repairs.<br />

Materials Beach Maintenance: This funds the purchase <strong>of</strong> beach sand, turn boards, fence repairs, and repairs to the piers<br />

and playground equipment.<br />

Materials Planting: This newly established line item funds the purchase <strong>of</strong> a limited number <strong>of</strong> trees and various plants<br />

in the landscape that are in need <strong>of</strong> replacement, and flowers for the gardens.<br />

Tools and Hardware: This funds the purchase <strong>of</strong> misc. tools and hardware, flags for the buildings and parks, plastic<br />

bags for trash receptacles, padlocks, keys, 2cycle oil, saw chains, files, chain saw repairs, batteries, wire ties, light bulbs,<br />

park bench repairs, string, tape measures, RV antifreeze for winter shutdowns, gas cans, nuts, bolts etc.<br />

FY 2011 TA Proposed Page V-44<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong> Personnel Staffing Sheets<br />

Department <strong>Public</strong> <strong>Works</strong> ‐ Land, Facilities & Natural Resources<br />

A B C D E F G H I J K L M N O P Q R S T<br />

Empl Last Name First Name<br />

Actual<br />

FY09<br />

Overtime<br />

Actual<br />

FY09<br />

Regular<br />

Budgetary<br />

FY10<br />

Scheduled<br />

Pay<br />

Type<br />

Level-<br />

Step<br />

WKS Rate Hrs Amount<br />

Funding -<br />

FY 2011<br />

Total Longevity Educatio Other<br />

[P+Q+R]<br />

Allowance<br />

Total Add'l<br />

Clothing/<br />

Comp<br />

Tools<br />

Department <strong>Public</strong> <strong>Works</strong> - Land, Facilities & Natural Resources<br />

Salaries Supervisory<br />

40035 CUNNIFF JOHN J $84,<strong>22</strong>3 $85,113 Base C2-Max 52.2 40.9683 40.0 $1,638.73 $85,541.71 $85,542 $7,150.00 $4,000.00 $11,150.00<br />

Sub-total Salaries Supervisory $85,542 $11,150.00<br />

Salaries Operational<br />

158 ALLEN RICHARD J $5,773.00 $48,455 $48,957 Base MC-Max 52.2 23.5648 40.0 $942.59 $49,203.30 $49,203 $400.00 $1,000.00 $1,400.00 $350.00<br />

3497 BACCARI SCOTT L $20,528.00 $45,681 $46,165 Base M8-Max 52.2 <strong>22</strong>.<strong>22</strong>10 40.0 $888.84 $46,397.45 $46,397 $200.00 $400.00 $600.00 $350.00<br />

42948 COTTER WILLIAM T $9,812.00 $36,538 $38,398 Base M4-4 45.7 19.0848 40.0 $763.39 $34,887.01 $40,051 $0.00 $0.00 $350.00<br />

Base M4-5 6.5 19.8613 40.0 $794.45 $5,163.94<br />

42457 LEMONT JOHN W $9,958.00 $42,556 $44,945 Base M4-Max 52.2 21.6833 40.0 $867.33 $45,274.73 $45,275 $0.00 $400.00 $400.00 $350.00<br />

41075 PERRY TIMOTHY J $8,190.00 $44,576 $45,048 Base M4-Max 52.2 21.6833 40.0 $867.33 $45,274.73 $45,275 $200.00 $200.00 $350.00<br />

625 WATERS JOHN C $14,761.00 $53,296 $54,123 Base MD-Max 52.2 26.1805 40.0 $1,047.<strong>22</strong> $54,664.88 $54,665 $400.00 $1,000.00 $1,400.00 $350.00<br />

Sub-total Salaries Operational $280,866 $4,000.00 $1,750.00<br />

Total DPW LF & NR Salaries $366,408 $ ,<br />

Total DPW LF & NR Add'l Compensation $15,150<br />

Note: Employee overtime includes snow removal and work completed for other departments and divisions<br />

FY 2011 TA Proposed Page V-45<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>


<strong>Town</strong> <strong>of</strong> <strong>Natick</strong><br />

FY 2011 Budget<br />

This page left intentionally blank.<br />

FY 2011 TA Proposed Page V-46<br />

<strong>revised</strong> February <strong>22</strong>, <strong>2010</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!