122
<strong>Granite</strong> <strong>School</strong> <strong>District</strong> Printing Services Fund Summary Statement of Revenues, Expenses, and Changes in Net Assets Final Actual Actual Actual Budget Budget 2007-08 2008-09 2009-10 2010-11 2011-12 Operating Revenues: 1900 - Printing Revenues $ 503,740 $ 456,992 $ 562,914 $ 559,238 $ 560,000 Total Operating Revenues 503,740 456,992 562,914 559,238 560,000 Operating Expenses: 100 - Salaries 297,669 295,539 317,104 299,094 309,623 200 - Employee Benefits 111,453 113,248 115,743 123,725 129,052 431 - Equipment Repair 77,529 66,984 121,819 131,554 135,000 441 - Building Rent 25,848 25,848 25,848 25,848 25,848 600 - Supplies 156,536 152,860 158,717 155,000 155,000 780 - Depreciation 17,207 16,273 88,029 120,000 120,000 Total Operating Expenses 686,242 670,752 827,260 855,221 874,523 Operating Income (Loss) (182,502) (213,760) (264,346) (295,983) (314,523) Nonoperating Revenues (Losses): Earnings on Investments 9,757 1,367 - - - Loss on Disposition of Equipment - - (1,625) - - Net Income (Loss) Before Transfers (172,745) (212,393) (265,971) (295,983) (314,523) Transfer In 172,745 212,393 265,971 295,983 314,523 Change in Net Assets - - - - - Net Assets - Beginning of Year - - - - - Net Assets - End of Year $ - $ - $ - $ - $ - 123