Cosalt plc Annual report & financial statements 2008
Cosalt plc Annual report & financial statements 2008
Cosalt plc Annual report & financial statements 2008
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Financial <strong>statements</strong> Notes to the <strong>financial</strong> <strong>statements</strong><br />
Notes to the <strong>financial</strong> <strong>statements</strong><br />
continued<br />
20. Interest bearing loans and borrowings continued<br />
Fair value of <strong>financial</strong> instruments (<strong>2008</strong>)<br />
Book<br />
At 26 Oct 08<br />
Fair<br />
amount value<br />
£000 £000<br />
Cash 2,171 2,171<br />
Short-term debt and current portion of long-term debt (1,373) (1,373)<br />
Long-term debt (27,616) (27,616)<br />
Interest rate cap and floor (381) (381)<br />
Forward contracts 622 622<br />
Trade receivables 24,557 24,557<br />
Trade payables (21,324) (21,324)<br />
Total <strong>financial</strong> instruments (23,344) (23,344)<br />
Fair value of <strong>financial</strong> instruments (2007)<br />
Book<br />
At 28 Oct 07<br />
Fair<br />
amount value<br />
£000 £000<br />
Cash 2,476 2,476<br />
Short-term debt and current portion of long-term debt (15,625) (15,625)<br />
Long-term debt (1,205) (1,205)<br />
Forward contracts (96) (96)<br />
Trade receivables 34,063 34,063<br />
Trade payables (23,718) (23,718)<br />
Total <strong>financial</strong> instruments (4,105) (4,105)<br />
£1,910,000 (2007: £1,840,000) of the cash at bank and in hand is held in foreign currency deposits and is subject to banking set offs.<br />
The assumptions used to estimate fair values are as follows:<br />
(i) for cash and short-term debt the book value approximates to fair value due to the short maturity period;<br />
(ii) the fair value of long-term debt has been calculated by discounting the estimated cash flows at the appropriate market discount<br />
rate at the balance sheet date;<br />
(iii) the fair values of the interest rate cap and floor and forward contracts are the market values at the balance sheet date.<br />
21. Trade and other payables<br />
<strong>2008</strong> 2007<br />
£000 £000<br />
Trade payables 21,324 23,718<br />
Non trade payables and accrued expenses 18,775 14,020<br />
40,099 37,738<br />
22. Provisions<br />
Other<br />
provisions Total<br />
£000 £000<br />
At 26 October 2007 617 617<br />
Utilised (1,082) (1,082)<br />
Subsidiaries at acquisition 77 77<br />
Subsidiaries at disposal (3,310) (3,310)<br />
Charged to the income statement during the year 3,813 3,813<br />
At 26 October <strong>2008</strong> 115 115<br />
Due within one year 42 42<br />
Due after one year 73 73<br />
Other provisions in the Group include rectification cost, product warranty and liability provisions.<br />
64 <strong>Cosalt</strong> <strong>plc</strong> <strong>Annual</strong> <strong>report</strong> & <strong>financial</strong> <strong>statements</strong> <strong>2008</strong>