NOTE 10 - INSURANCE, PENSION PLAN AND CAPITALIZATION OPERATIONS a) Composition of the technical provisions INSURANCE PENSION PLAN CAPITALIZATION TOTAL 12/31/2010 12/31/2009 12/31/2010 12/31/2009 12/31/2010 12/31/2009 12/31/2010 12/31/2009 Mathematical provision of benefits to be granted and benefits granted 31,393 35,032 50,509,963 42,458,984 - - 50,541,356 42,494,016 Unearned premiums 3,470,178 3,166,621 - - - - 3,470,178 3,166,621 Unsettled claims 2,521,049 2,247,547 - - - - 2,521,049 2,247,547 Financial surplus 1,572 2,122 479,783 468,529 - - 481,355 470,651 IBNR 640,117 664,204 9,898 12,844 - - 650,015 677,048 Premium deficiency 272,399 245,470 - - - - 272,399 245,470 Insufficient contribution - - 617,085 504,691 - - 617,085 504,691 Mathematical provision for redemptions - - - - 2,553,163 2,197,332 2,553,163 2,197,332 Raffle contingency - - - - 20,420 34,057 20,420 34,057 Other 16,112 72,178 182,861 258,915 29,682 29,347 228,655 360,440 TOTAL 6,952,820 6,433,174 51,799,590 43,703,963 2,603,265 2,260,736 61,355,675 52,397,873
) Assets Guaranteeing Technical Provisions - SUSEP INSURANCE PENSION PLAN CAPITALIZATION TOTAL Interbank investments – Money market Securities and derivative financial instruments PGBL/VGBL fund quotas (1) 12/31/2010 12/31/2009 12/31/2010 12/31/2009 12/31/2010 12/31/2009 12/31/2010 12/31/2009 1,284,608 1,197,759 822,598 1,099,147 1,238,731 737,447 3,345,937 3,034,353 2,933,349 2,488,427 51,175,078 42,937,707 1,407,015 1,562,717 55,515,442 46,988,851 - - 46,320,760 38,626,466 - - 46,320,760 38,626,466 Other Government securities - domestic - - 32,408,482 25,485,128 - - 32,408,482 25,485,128 National Treasury Bills - - 20,296,305 11,961,874 - - 20,296,305 11,961,874 National Treasury Notes - - 10,527,858 7,106,122 - - 10,527,858 7,106,122 Financial Treasury Bills - - 1,584,319 6,417,132 - - 1,584,319 6,417,132 Corporate securities - - 12,960,448 12,592,903 - - 12,960,448 12,592,903 Bank deposit certificates: - - 6,481,482 7,598,106 - - 6,481,482 7,598,106 Debentures - - 4,433,813 2,862,367 - - 4,433,813 2,862,367 Shares - - 1,998,819 1,587,296 - - 1,998,819 1,587,296 Quotas of Funds - - 43,175 441,532 - - 43,175 441,532 Promissory Notes - - 1,672 103,602 - - 1,672 103,602 Securitized real estate loans - - 1,487 - - - 1,487 - PGBL/VGBL fund quotas - - 890,678 458,741 - - 890,678 458,741 Derivative financial instruments - - 36,462 36,261 - - 36,462 36,261 Accounts receivable (payable) - - 24,690 53,433 - - 24,690 53,433 2,933,349 2,488,427 4,854,318 4,311,241 1,407,015 1,562,717 9,194,682 8,362,385 Government 1,814,652 1,735,716 3,651,835 3,340,164 133,844 68,381 5,600,331 5,144,261 Private 1,118,697 752,711 1,202,483 971,077 1,273,171 1,494,336 3,594,351 3,218,124 Receivables from insurance and reinsurance operations (2) 2,868,833 2,091,237 - 302,884 - - 2,868,833 2,394,121 Credit rights 1,261,220 665,717 - 302,884 - 1,261,220 968,601 Reinsurance 1,607,613 1,425,520 - - - 1,607,613 1,425,520 Escrow deposits for loss 42,976 110,172 - 8,809 - 42,976 118,981 TOTAL 7,129,766 5,887,595 51,997,676 44,348,547 2,645,746 2,300,164 61,773,188 52,536,306 (1) The PGBL and VGBL plans securities portfolios, the ownership and embedded risks of which are the customers’ responsibility, are recorded as securities – trading securities, with a contra-entry to long-term liabilities in the Pension Plan Technical Provisions account, as determined by SUSEP. (2) Recorded under Other receivables and Other assets. c) Results of Operations Income from financial operations Financial income from insurance, pension plan and capitalization operations Financial expenses from insurance, pension plan and capitalization operations Result from insurance, pension plan and capitalization operations Premiums and contributions Changes in technical provisions Expenses for claims Selling expenses Expenses for benefits and raffles Other revenues and expenses TOTAL INSURANCE PENSION PLAN CAPITALIZATION TOTAL 01/01 to 01/01 to 01/01 to 01/01 to 01/01 to 01/01 to 01/01 to 01/01 to 31/12/2010 31/12/2009 31/12/2010 31/12/2009 31/12/2010 31/12/2009 31/12/2010 31/12/2009 235,589 270,961 384,838 249,598 86,677 62,680 707,104 583,239 295,702 346,983 4,186,545 4,034,249 238,494 194,551 4,720,741 4,575,783 (60,113) (76,022) (3,801,707) (3,784,651) (151,817) (131,871) (4,013,637) (3,992,544) 2,245,241 1,733,368 57,968 166,262 338,039 511,590 2,641,248 2,411,220 7,239,587 6,462,201 8,774,311 8,565,858 1,626,773 1,808,249 17,640,671 16,836,308 (473,114) 40,818 (8,679,509) (8,331,339) (1,235,765) (1,217,129) (10,388,388) (9,507,650) (2,866,731) (3,202,451) - - - - (2,866,731) (3,202,451) (1,418,721) (1,283,610) (14,436) (16,227) (11,441) (42,281) (1,444,598) (1,342,118) - - (29,892) (45,644) (41,452) (37,980) (71,344) (83,624) (235,780) (283,590) 7,494 (6,386) (76) 731 (228,362) (289,245) 2,480,830 2,004,329 442,806 415,860 424,716 574,270 3,348,352 2,994,459