01.05.2014 Views

Annual Report 2013 - Mainfreight

Annual Report 2013 - Mainfreight

Annual Report 2013 - Mainfreight

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Cash Flow Statement for the Year Ended 31 March <strong>2013</strong><br />

Note <strong>2013</strong><br />

$000<br />

Group<br />

2012<br />

$000<br />

Parent<br />

<strong>2013</strong><br />

$000<br />

2012<br />

$000<br />

Cash Flows From Operating Activities<br />

Receipts from Customers 1,872,470 1,817,971 242,562 223,127<br />

Interest Received 926 1,595 187 240<br />

Dividend Received – – 33,908 23,859<br />

Payments to Suppliers and Team Members (1,749,550) (1,696,898) (199,753) (177,233)<br />

Interest Paid (9,684) (13,165) (4,580) (4,570)<br />

Income Taxes Paid (30,987) (32,363) (6,067) (11,950)<br />

NET CASH FLOWS FROM OPERATING ACTIVITIES 22 83,175 77,140 66,257 53,473<br />

Cash Flows From Investing Activities<br />

Proceeds from Sale of Property, Plant & Equipment 5,836 1,734 2,343 607<br />

Proceeds from Sale of Software 2 1 – 1<br />

Repayments by Team Members 5 22 – 9<br />

Purchase of Property, Plant & Equipment (55,367) (76,788) (34,186) (22,408)<br />

Purchase of Software (7,766) (6,823) (6,248) (5,679)<br />

Advances to Team Members (30) (12) (1) –<br />

Establishment of Franchises and Subsidiaries (1,423) – (312) –<br />

Acquisition of Subsidiaries 26 – (198,572) – (124,115)<br />

NET CASH FLOWS FROM INVESTING ACTIVITIES (58,743) (280,438) (38,404) (151,585)<br />

Cash Flows From Financing Activities<br />

Proceeds of Long Term Loans 7,621 214,229 5,110 177,885<br />

Advances from Director 23 2,655 7,278 2,655 7,278<br />

Advances and Repayments from Subsidiaries – – (7,896) (58,477)<br />

Proceeds of Share Issues – 1,976 – 1,976<br />

Dividend Paid to Shareholders (25,746) (22,775) (25,746) (22,775)<br />

Repayment of Advances from Director 23 (2,655) (7,278) (2,655) (7,278)<br />

Repayment of Loans 532 – (1,266) –<br />

NET CASH FLOWS FROM FINANCING ACTIVITIES (17,593) 193,430 (29,798) 98,609<br />

NET INCREASE/(DECREASE) IN CASH AND CASH<br />

EQUIVALENTS<br />

6,839 (9,868) (1,945) 497<br />

Net Foreign Exchange Differences (722) (3,222) – –<br />

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 36,975 50,065 1,008 511<br />

CASH AND CASH EQUIVALENTS AT END OF PERIOD 43,092 36,975 (937) 1,008<br />

Comprised<br />

Bank and Short Term Deposits 10 48,090 46,187 1,363 3,708<br />

Bank Overdraft (4,998) (9,212) (2,300) (2,700)<br />

43,092 36,975 (937) 1,008<br />

The accompanying notes form an integral part of these financial statements.<br />

70 <strong>Mainfreight</strong> | <strong>Annual</strong> <strong>Report</strong> <strong>2013</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!