Annual Report 2013 - Mainfreight
Annual Report 2013 - Mainfreight
Annual Report 2013 - Mainfreight
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Cash Flow Statement for the Year Ended 31 March <strong>2013</strong><br />
Note <strong>2013</strong><br />
$000<br />
Group<br />
2012<br />
$000<br />
Parent<br />
<strong>2013</strong><br />
$000<br />
2012<br />
$000<br />
Cash Flows From Operating Activities<br />
Receipts from Customers 1,872,470 1,817,971 242,562 223,127<br />
Interest Received 926 1,595 187 240<br />
Dividend Received – – 33,908 23,859<br />
Payments to Suppliers and Team Members (1,749,550) (1,696,898) (199,753) (177,233)<br />
Interest Paid (9,684) (13,165) (4,580) (4,570)<br />
Income Taxes Paid (30,987) (32,363) (6,067) (11,950)<br />
NET CASH FLOWS FROM OPERATING ACTIVITIES 22 83,175 77,140 66,257 53,473<br />
Cash Flows From Investing Activities<br />
Proceeds from Sale of Property, Plant & Equipment 5,836 1,734 2,343 607<br />
Proceeds from Sale of Software 2 1 – 1<br />
Repayments by Team Members 5 22 – 9<br />
Purchase of Property, Plant & Equipment (55,367) (76,788) (34,186) (22,408)<br />
Purchase of Software (7,766) (6,823) (6,248) (5,679)<br />
Advances to Team Members (30) (12) (1) –<br />
Establishment of Franchises and Subsidiaries (1,423) – (312) –<br />
Acquisition of Subsidiaries 26 – (198,572) – (124,115)<br />
NET CASH FLOWS FROM INVESTING ACTIVITIES (58,743) (280,438) (38,404) (151,585)<br />
Cash Flows From Financing Activities<br />
Proceeds of Long Term Loans 7,621 214,229 5,110 177,885<br />
Advances from Director 23 2,655 7,278 2,655 7,278<br />
Advances and Repayments from Subsidiaries – – (7,896) (58,477)<br />
Proceeds of Share Issues – 1,976 – 1,976<br />
Dividend Paid to Shareholders (25,746) (22,775) (25,746) (22,775)<br />
Repayment of Advances from Director 23 (2,655) (7,278) (2,655) (7,278)<br />
Repayment of Loans 532 – (1,266) –<br />
NET CASH FLOWS FROM FINANCING ACTIVITIES (17,593) 193,430 (29,798) 98,609<br />
NET INCREASE/(DECREASE) IN CASH AND CASH<br />
EQUIVALENTS<br />
6,839 (9,868) (1,945) 497<br />
Net Foreign Exchange Differences (722) (3,222) – –<br />
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 36,975 50,065 1,008 511<br />
CASH AND CASH EQUIVALENTS AT END OF PERIOD 43,092 36,975 (937) 1,008<br />
Comprised<br />
Bank and Short Term Deposits 10 48,090 46,187 1,363 3,708<br />
Bank Overdraft (4,998) (9,212) (2,300) (2,700)<br />
43,092 36,975 (937) 1,008<br />
The accompanying notes form an integral part of these financial statements.<br />
70 <strong>Mainfreight</strong> | <strong>Annual</strong> <strong>Report</strong> <strong>2013</strong>