New Image Annual Report 2012 concept.indd - NZX
New Image Annual Report 2012 concept.indd - NZX
New Image Annual Report 2012 concept.indd - NZX
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Statement of Changes in Equity (continued)<br />
Statement of Financial Position<br />
For the year ended 30 June <strong>2012</strong><br />
As at 30 June <strong>2012</strong><br />
Year To 30 June <strong>2012</strong><br />
Note<br />
Ordinary<br />
Shares<br />
Share<br />
Based<br />
Payments<br />
Foreign<br />
Currency<br />
Translation<br />
Reserve<br />
Company<br />
Retained<br />
Earnings<br />
Owners<br />
of the<br />
Parent<br />
Non-<br />
Controlling<br />
Interest<br />
Total<br />
Current Assets<br />
Group Company<br />
Note <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />
$’000 $’000 $’000 $’000<br />
At 1 July 2011 34,927 316 - (27,992) 7,251 - 7,251<br />
Cash and Cash Equivalents 10 6,768 13,030 - -<br />
Loss for the period - - - (3,420) (3,420) - (3,420)<br />
Other Comprehensive Income<br />
- - - - - - -<br />
for the period<br />
Total Comprehensive Income<br />
for the period<br />
- - - (3,420) (3,420) - (3,420)<br />
Trade and Other Receivables 11 3,812 3,905 - -<br />
Inventories 12 8,966 8,719 - -<br />
Taxation Receivable 766 819 - -<br />
Total Current Assets 20,312 26,473 - -<br />
Non-current Assets<br />
Transactions with owners in<br />
their capacity as owners:<br />
Share based payment 20 - 234 - - 234 - 234<br />
Share based payment transfer<br />
to ordinary shares<br />
20 550 (550) - - - - -<br />
Property, Plant and Equipment 13 12,626 8,380 - -<br />
Intangible Assets and Goodwill 14 4,705 5,565 - -<br />
Investment in Associate 15 - 2,469 - 3,220<br />
Investment in Subsidiaries 15 - - 9,637 8,689<br />
Deferred Tax Asset 8 843 547 - -<br />
Cancellation of shares/share<br />
buy-back<br />
19 (84) - - - (84) - (84)<br />
Total Non-current Assets 18,174 16,961 9,637 11,909<br />
Total Assets 38,486 43,434 9,637 11,909<br />
At 30 June <strong>2012</strong> 35,393 - - (31,412) 3,981 - 3,981<br />
Current Liabilities<br />
12<br />
Trade and Other Payables 16 11,386 10,090 - -<br />
13<br />
Intercompany Loans 15 - - 5,656 4,658<br />
Interest Bearing Loans and Borrowings 17 6,429 9,200 - -<br />
Year To 30 June 2011<br />
Company<br />
Total Current Liabilities 17,815 19,290 5,656 4,658<br />
Note<br />
Ordinary<br />
Shares<br />
Share<br />
Based<br />
Payments<br />
Foreign<br />
Currency<br />
Translation<br />
Reserve<br />
Retained<br />
Earnings<br />
Owners<br />
of the<br />
Parent<br />
Non-<br />
Controlling<br />
Interest<br />
Total<br />
Non-current Liabilities<br />
Acquisition Contingent Consideration 18 365 1,099 - -<br />
Interest Bearing Loans and Borrowings 17 2,249 90 - -<br />
At 1 July 2010 34,864 154 - (24,359) 10,659 - 10,659<br />
Total Non-current Liabilities 2,614 1,189 - -<br />
Total Liabilities 20,429 20,479 5,656 4,658<br />
Profit for the period - - - - - - -<br />
Net Assets 18,057 22,955 3,981 7,251<br />
Other Comprehensive Income<br />
for the period<br />
Total Comprehensive Income<br />
for the period<br />
- - - - - - -<br />
- - - - - - -<br />
Equity<br />
Contributed Equity 19 12,403 11,937 35,393 34,927<br />
Share Based Payments 20 - 316 - 316<br />
Foreign Currency Translation Reserve 20 (2,122) (1,897) - -<br />
Transactions with owners in<br />
their capacity as owners:<br />
Shares Issued 19 63 - - - 63 - 63<br />
Share based payment 20 - 162 - - 162 - 162<br />
Dividends paid 21 - - - (3,633) (3,633) - (3,633)<br />
Retained Earnings / (Deficit) 7,313 12,777 (31,412) (27,992)<br />
Parent Interests 17,594 23,133 3,981 7,251<br />
Non-controlling Interests 463 (178) - -<br />
Total Equity 18,057 22,955 3,981 7,251<br />
At 30 June 2011 34,927 316 - (27,992) 7,251 - 7,251<br />
For and on behalf of the Board of Directors who approved the issue of these Financial Statements on 19 September <strong>2012</strong><br />
Graeme Clegg<br />
Founding Chairman<br />
19 September <strong>2012</strong><br />
Alan Stewart<br />
Deputy Chairman<br />
19 September <strong>2012</strong><br />
The above statement should be read in conjunction with the notes to and forming part of the financial statements<br />
The above statement should be read in conjunction with the notes to and forming part of the financial statements<br />
NEW IMAGE GROUP ANNUAL REPORT<br />
NEW IMAGE GROUP ANNUAL REPORT