01.05.2014 Views

New Image Annual Report 2012 concept.indd - NZX

New Image Annual Report 2012 concept.indd - NZX

New Image Annual Report 2012 concept.indd - NZX

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Statement of Changes in Equity (continued)<br />

Statement of Financial Position<br />

For the year ended 30 June <strong>2012</strong><br />

As at 30 June <strong>2012</strong><br />

Year To 30 June <strong>2012</strong><br />

Note<br />

Ordinary<br />

Shares<br />

Share<br />

Based<br />

Payments<br />

Foreign<br />

Currency<br />

Translation<br />

Reserve<br />

Company<br />

Retained<br />

Earnings<br />

Owners<br />

of the<br />

Parent<br />

Non-<br />

Controlling<br />

Interest<br />

Total<br />

Current Assets<br />

Group Company<br />

Note <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

$’000 $’000 $’000 $’000<br />

At 1 July 2011 34,927 316 - (27,992) 7,251 - 7,251<br />

Cash and Cash Equivalents 10 6,768 13,030 - -<br />

Loss for the period - - - (3,420) (3,420) - (3,420)<br />

Other Comprehensive Income<br />

- - - - - - -<br />

for the period<br />

Total Comprehensive Income<br />

for the period<br />

- - - (3,420) (3,420) - (3,420)<br />

Trade and Other Receivables 11 3,812 3,905 - -<br />

Inventories 12 8,966 8,719 - -<br />

Taxation Receivable 766 819 - -<br />

Total Current Assets 20,312 26,473 - -<br />

Non-current Assets<br />

Transactions with owners in<br />

their capacity as owners:<br />

Share based payment 20 - 234 - - 234 - 234<br />

Share based payment transfer<br />

to ordinary shares<br />

20 550 (550) - - - - -<br />

Property, Plant and Equipment 13 12,626 8,380 - -<br />

Intangible Assets and Goodwill 14 4,705 5,565 - -<br />

Investment in Associate 15 - 2,469 - 3,220<br />

Investment in Subsidiaries 15 - - 9,637 8,689<br />

Deferred Tax Asset 8 843 547 - -<br />

Cancellation of shares/share<br />

buy-back<br />

19 (84) - - - (84) - (84)<br />

Total Non-current Assets 18,174 16,961 9,637 11,909<br />

Total Assets 38,486 43,434 9,637 11,909<br />

At 30 June <strong>2012</strong> 35,393 - - (31,412) 3,981 - 3,981<br />

Current Liabilities<br />

12<br />

Trade and Other Payables 16 11,386 10,090 - -<br />

13<br />

Intercompany Loans 15 - - 5,656 4,658<br />

Interest Bearing Loans and Borrowings 17 6,429 9,200 - -<br />

Year To 30 June 2011<br />

Company<br />

Total Current Liabilities 17,815 19,290 5,656 4,658<br />

Note<br />

Ordinary<br />

Shares<br />

Share<br />

Based<br />

Payments<br />

Foreign<br />

Currency<br />

Translation<br />

Reserve<br />

Retained<br />

Earnings<br />

Owners<br />

of the<br />

Parent<br />

Non-<br />

Controlling<br />

Interest<br />

Total<br />

Non-current Liabilities<br />

Acquisition Contingent Consideration 18 365 1,099 - -<br />

Interest Bearing Loans and Borrowings 17 2,249 90 - -<br />

At 1 July 2010 34,864 154 - (24,359) 10,659 - 10,659<br />

Total Non-current Liabilities 2,614 1,189 - -<br />

Total Liabilities 20,429 20,479 5,656 4,658<br />

Profit for the period - - - - - - -<br />

Net Assets 18,057 22,955 3,981 7,251<br />

Other Comprehensive Income<br />

for the period<br />

Total Comprehensive Income<br />

for the period<br />

- - - - - - -<br />

- - - - - - -<br />

Equity<br />

Contributed Equity 19 12,403 11,937 35,393 34,927<br />

Share Based Payments 20 - 316 - 316<br />

Foreign Currency Translation Reserve 20 (2,122) (1,897) - -<br />

Transactions with owners in<br />

their capacity as owners:<br />

Shares Issued 19 63 - - - 63 - 63<br />

Share based payment 20 - 162 - - 162 - 162<br />

Dividends paid 21 - - - (3,633) (3,633) - (3,633)<br />

Retained Earnings / (Deficit) 7,313 12,777 (31,412) (27,992)<br />

Parent Interests 17,594 23,133 3,981 7,251<br />

Non-controlling Interests 463 (178) - -<br />

Total Equity 18,057 22,955 3,981 7,251<br />

At 30 June 2011 34,927 316 - (27,992) 7,251 - 7,251<br />

For and on behalf of the Board of Directors who approved the issue of these Financial Statements on 19 September <strong>2012</strong><br />

Graeme Clegg<br />

Founding Chairman<br />

19 September <strong>2012</strong><br />

Alan Stewart<br />

Deputy Chairman<br />

19 September <strong>2012</strong><br />

The above statement should be read in conjunction with the notes to and forming part of the financial statements<br />

The above statement should be read in conjunction with the notes to and forming part of the financial statements<br />

NEW IMAGE GROUP ANNUAL REPORT<br />

NEW IMAGE GROUP ANNUAL REPORT

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!