2009-2010 Annual Report - Alabama Department of Conservation ...
2009-2010 Annual Report - Alabama Department of Conservation ...
2009-2010 Annual Report - Alabama Department of Conservation ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>Department</strong> <strong>of</strong> <strong>Conservation</strong><br />
& Natural Resources<br />
DCNR Total<br />
ACTUAL<br />
<strong>2009</strong><br />
DCNR Total<br />
BUDGETED<br />
<strong>2010</strong><br />
DCNR Total<br />
REQUESTED<br />
2011<br />
NUMBER OF EMPLOYEES 1,159 1,267 1,288<br />
UNENCUMBERED CASH BALANCE FORWARD 34,525,045 27,767,403 17,081,577<br />
Total Federal Funding 31,220,250 60,032,334 49,251,304<br />
Hunting/Fishing<br />
Licenses & Permits 17,915,967 19,132,046 19,128,131<br />
Land Management Fees 4,128,697 5,000,000 8,200,000<br />
User Fees 28,028,841 32,276,546 34,083,716<br />
Boat Registration 6,257,437 6,000,000 6,000,000<br />
Timber Sales 463,569 550,000 550,000<br />
Fines 1,082,375 1,120,000 1,080,000<br />
Trust Fund Interest 805,172 785,154 798,418<br />
Other 6,462,623 1,435,771 2,191,700<br />
Total <strong>Department</strong>al Related Receipts 65,144,681 66,299,517 72,031,965<br />
Administrative Division<br />
Cigarette Tax 3,301,737 3,000,000 3,300,000<br />
Gasoline Tax, Would go to DOT if DCNR did not Receive 3,662,306 3,640,000 3,640,000<br />
Use Tax Discount Cap, All but State Lands Required,<br />
State Lands Coastal Program discontinued if funding lost. 1,248,002 1,029,845 1,030,801<br />
Sales Tax Discount Cap 5,000,000 5,000,000 5,000,000<br />
General Fund (<strong>Alabama</strong> Blackbelt Initiative) 562,500 362,500 562,500<br />
GOMESA 6,179,076<br />
Marine Resources Restoration 425<br />
DCNR Transfers 50,000 50,000 50,000<br />
Forever Wild Land 425,000 425,000 425,000<br />
Total Other Receipts 15,020,056 13,507,345 13,445,801<br />
Administrative Transfer 8,622,204 9,942,674 8,128,022<br />
Actual All Receipts 120,007,191 149,781,870 142,857,092<br />
BFY 2008-<strong>2010</strong> Expenditures 126,764,833 160,467,696 145,018,107<br />
Revenues verses Expenditures--Over(Under) (6,757,642) (10,685,826) (2,161,015)<br />
UNENCUMBERED CASH BALANCE 27,767,403 17,081,577 14,920,562<br />
ALDCNR 09-10 <strong>Annual</strong> <strong>Report</strong> 9