11.05.2014 Views

2009-2010 Annual Report - Alabama Department of Conservation ...

2009-2010 Annual Report - Alabama Department of Conservation ...

2009-2010 Annual Report - Alabama Department of Conservation ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Department</strong> <strong>of</strong> <strong>Conservation</strong><br />

& Natural Resources<br />

DCNR Total<br />

ACTUAL<br />

<strong>2009</strong><br />

DCNR Total<br />

BUDGETED<br />

<strong>2010</strong><br />

DCNR Total<br />

REQUESTED<br />

2011<br />

NUMBER OF EMPLOYEES 1,159 1,267 1,288<br />

UNENCUMBERED CASH BALANCE FORWARD 34,525,045 27,767,403 17,081,577<br />

Total Federal Funding 31,220,250 60,032,334 49,251,304<br />

Hunting/Fishing<br />

Licenses & Permits 17,915,967 19,132,046 19,128,131<br />

Land Management Fees 4,128,697 5,000,000 8,200,000<br />

User Fees 28,028,841 32,276,546 34,083,716<br />

Boat Registration 6,257,437 6,000,000 6,000,000<br />

Timber Sales 463,569 550,000 550,000<br />

Fines 1,082,375 1,120,000 1,080,000<br />

Trust Fund Interest 805,172 785,154 798,418<br />

Other 6,462,623 1,435,771 2,191,700<br />

Total <strong>Department</strong>al Related Receipts 65,144,681 66,299,517 72,031,965<br />

Administrative Division<br />

Cigarette Tax 3,301,737 3,000,000 3,300,000<br />

Gasoline Tax, Would go to DOT if DCNR did not Receive 3,662,306 3,640,000 3,640,000<br />

Use Tax Discount Cap, All but State Lands Required,<br />

State Lands Coastal Program discontinued if funding lost. 1,248,002 1,029,845 1,030,801<br />

Sales Tax Discount Cap 5,000,000 5,000,000 5,000,000<br />

General Fund (<strong>Alabama</strong> Blackbelt Initiative) 562,500 362,500 562,500<br />

GOMESA 6,179,076<br />

Marine Resources Restoration 425<br />

DCNR Transfers 50,000 50,000 50,000<br />

Forever Wild Land 425,000 425,000 425,000<br />

Total Other Receipts 15,020,056 13,507,345 13,445,801<br />

Administrative Transfer 8,622,204 9,942,674 8,128,022<br />

Actual All Receipts 120,007,191 149,781,870 142,857,092<br />

BFY 2008-<strong>2010</strong> Expenditures 126,764,833 160,467,696 145,018,107<br />

Revenues verses Expenditures--Over(Under) (6,757,642) (10,685,826) (2,161,015)<br />

UNENCUMBERED CASH BALANCE 27,767,403 17,081,577 14,920,562<br />

ALDCNR 09-10 <strong>Annual</strong> <strong>Report</strong> 9

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!