26.10.2014 Views

Annual Report 2011 - 2012 - United Breweries Limited

Annual Report 2011 - 2012 - United Breweries Limited

Annual Report 2011 - 2012 - United Breweries Limited

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Consolidated Cash Flow Statement for the year ended March 31, <strong>2012</strong><br />

A Cash flow from operating activities<br />

(All amounts in Rs.lacs, unless otherwise stated)<br />

Year ended<br />

March 31, <strong>2012</strong> March 31, <strong>2011</strong><br />

Profit before taxation 21,815 22,658<br />

Adjustments for:<br />

Depreciation and amortisation 14,889 13,081<br />

(Profit)/Loss on sale of assets (1) (2)<br />

Provision for doubtful debts 49 317<br />

Provision for doubtful advances 64 17<br />

Provision for dimunition in investments 1,959 —<br />

Bad debts written off 954 9<br />

Bad advances written off 980 —<br />

Provision for doubtful debts no longer required written back (1,290) (9)<br />

Provision for doubtful advances no longer required written back (998) (513)<br />

Interest expenses (Net) 9,850 7,793<br />

Interest income (3,304) (3,166)<br />

Exchange Loss / (Gains) on foreign currency loans 40 —<br />

Dividend income (19) 23,173 (42) 17,485<br />

Operating profits before working capital changes 44,988 40,143<br />

Adjustment for working capital changes:<br />

(Increase) / Decrease in Trade Receivables (17,171) 15,266<br />

(Increase) / Decrease in inventories (10,741) (6,944)<br />

Increase / (Decrease) in current liabilities and provisions 27,724 15,146<br />

(Increase) / Decrease in other current assets, loans and<br />

advances<br />

(2,918) (3,106) (1,337) 22,131<br />

Cash generated from operations 41,882 62,274<br />

Direct taxes (Income Tax and Fringe Benefit Tax) paid<br />

(6,588) (5,161)<br />

(including TDS)<br />

Cash generated from operations before<br />

35,294 57,113<br />

non-recurring items<br />

Non-recurring items — —<br />

Net cash generated from operating activities 35,294 57,113<br />

B Cash flow from investing activities<br />

Purchase of fixed assets (including acquisition on<br />

amalgamation)<br />

(38,141) (44,010)<br />

Sale of fixed assets 79 124<br />

(Purchase) / Sale of investments (2) 4,899<br />

Interest income 3,538 87<br />

Dividend income 19 42<br />

Net cash used in investing activities (34,507) (38,858)<br />

70

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!