27.10.2014 Views

June 2011 - Fortis Healthcare

June 2011 - Fortis Healthcare

June 2011 - Fortis Healthcare

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Asset Light Model (200 Beds)<br />

Land 13%<br />

Other<br />

Equip<br />

12%<br />

Medical<br />

Equip<br />

Building &<br />

Utilities<br />

25%<br />

50%<br />

CAPEX<br />

Revenues<br />

500<br />

400<br />

300<br />

200<br />

100<br />

0<br />

38%<br />

40%<br />

Cash Breakeven<br />

EBITDAR<br />

Breakeven<br />

Indicative Hospital Operating Model<br />

Book Breakeven<br />

31%<br />

33%<br />

36%<br />

[1.3x – 1.5x of CAPEX]<br />

Besides<br />

elongated book<br />

28%<br />

breakeven<br />

period, <strong>Fortis</strong>’ to<br />

6%<br />

witness higher<br />

17%<br />

23%<br />

returns on its<br />

8%<br />

investment<br />

16% 20%<br />

ROCE = 51%<br />

28%<br />

ROE = 39%<br />

Cost of set up is<br />

` 60-90 lacs/ bed 30%<br />

Occupancy 85%<br />

(100)<br />

Debt: Equity – 1:1<br />

x<br />

18%<br />

38%<br />

(16%)<br />

11%<br />

23%<br />

30%<br />

31%<br />

Year 1 Year 2 Year 3 Year 4 Year 5<br />

28%<br />

29%<br />

Variable Personnel SG&A Cost EBIDTAR* Rent<br />

4x<br />

5%<br />

27%<br />

<strong>Fortis</strong> to invest<br />

only on Medical<br />

and Other<br />

equipment (~37%<br />

of project cost).<br />

21<br />

*EBITDAR is Earnings before Interest, Tax, Depreciation, Amortisation and Rent/lease

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!