2012 Beef Board Annual Report - Cattlemen's Beef Promotion and ...
2012 Beef Board Annual Report - Cattlemen's Beef Promotion and ...
2012 Beef Board Annual Report - Cattlemen's Beef Promotion and ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
September 30, <strong>2012</strong>:<br />
Dem<strong>and</strong> Deposit<br />
Account<br />
Money Market<br />
Accounts<br />
Certificates of<br />
Deposit<br />
Less —<br />
Outst<strong>and</strong>ing<br />
Checks<br />
Cash<br />
<strong>and</strong> Cash<br />
Equivalents<br />
Short-Term<br />
Investments<br />
Total<br />
Carrying<br />
Value<br />
Total Fair<br />
Value<br />
$7,752,590 $ - $7,752,590 $7,752,590<br />
3,755,634 - 3,755,634 3,755,634<br />
- 10,696,000 10,696,000 10,690,818<br />
(2,962,259) - (2,962,259) (2,962,259)<br />
Totals for <strong>2012</strong> $8,545,965 $10,696,000 $19,241,965 $19,236,783<br />
September 30, 2011:<br />
Dem<strong>and</strong> Deposit<br />
Account<br />
Certificates of<br />
Deposit<br />
U.S. Government<br />
Securities<br />
Less —<br />
Outst<strong>and</strong>ing<br />
Checks<br />
Cash<br />
<strong>and</strong> Cash<br />
Equivalents<br />
Short-Term<br />
Investments<br />
Total<br />
Carrying<br />
Value<br />
Total Fair<br />
Value<br />
$5,922,436 $ - $5,922,436 $5,922,436<br />
- 13,942,002 13,942,002 13,922,093<br />
- 1,501,948 1,501,948 1,500,117<br />
(1,597,282) - (1,597,282) (1,597,282)<br />
Totals for 2011 $4,325,154 $15,443,950 $19,769,104 $19,747,364<br />
In accordance with the <strong>Board</strong>’s policy, the dem<strong>and</strong> deposit<br />
accounts, the money market accounts <strong>and</strong> the certificates<br />
of deposit are insured by the Federal Deposit Insurance<br />
Corporation <strong>and</strong>/or fully collateralized by U.S. Government<br />
securities held at the Federal Reserve Bank in the <strong>Board</strong>’s name.<br />
(4) Administration Expense<br />
The Act limits expenses for the administration of the program<br />
to 5% or less of projected revenues. Projected revenues were<br />
$40,870,000 for <strong>2012</strong> <strong>and</strong> $41,000,000 for 2011. Accordingly,<br />
the administrative expenses incurred by the <strong>Board</strong> were limited<br />
to $2,044,000 in <strong>2012</strong> <strong>and</strong> $2,050,000 in 2011. Administrative<br />
expenses incurred by the <strong>Board</strong> on the accrual basis (versus<br />
modified cash basis amounts reflected in the accompanying<br />
statements of revenues, expenses <strong>and</strong> changes in net assets)<br />
were approximately $1,630,000 (4.0% of projected revenues)<br />
in <strong>2012</strong> <strong>and</strong> $1,950,000 (4.8% of projected revenues) in<br />
2011. Expressed as a percentage of actual revenues, the <strong>Board</strong>’s<br />
administrative expenses were 3.9% in <strong>2012</strong> <strong>and</strong> 4.7% in 2011.<br />
The <strong>Board</strong> has entered into an Administrative Services<br />
Agreement with NCBA whereby NCBA agreed to provide<br />
certain administrative services to the <strong>Board</strong> in return for<br />
reimbursement of all direct <strong>and</strong> indirect costs related to the<br />
provided services. During <strong>2012</strong> <strong>and</strong> 2011, respectively, the<br />
<strong>Board</strong> paid NCBA approximately $58,000 <strong>and</strong> $59,000 related<br />
to this agreement.<br />
The <strong>Board</strong> leases office facilities <strong>and</strong> equipment from outside<br />
third‐parties under operating leases. Payments required under<br />
the leases were approximately $91,000 during <strong>2012</strong> <strong>and</strong> $97,000<br />
during 2011. Future annual payments related to the leases are<br />
approximately $97,000 in 2013, $100,000 in 2014, $46,000 in<br />
2015 <strong>and</strong> $4,000 in 2016.<br />
(5) Unrestricted Net Assets<br />
Unrestricted net assets represent amounts currently available for<br />
the use in the <strong>Board</strong>’s operation in accordance with the Act <strong>and</strong><br />
those resources invested in fixed assets. Designated net asset<br />
balances represent tentative plans of the <strong>Board</strong> for future use of<br />
financial resources, as follows:<br />
Designated for Future Expenses<br />
This balance relates to unexpended program appropriations.<br />
Designated ‐ <strong>Board</strong> Reserve<br />
On October 6, 2010, the <strong>Board</strong> has approved the establishment<br />
of a reserve in the amount of $4,350,000 to be used as the <strong>Board</strong><br />
may deem necessary, with the approval of the Secretary.<br />
Undesignated<br />
As of September 30, <strong>2012</strong> <strong>and</strong> 2011, $4,752,725 <strong>and</strong><br />
$2,398,317 of the net assets had not been designated by the<br />
<strong>Board</strong> <strong>and</strong> is available for budgeting to the various program<br />
areas. Of these amounts, $18,066 <strong>and</strong> $21,488 represent net<br />
assets invested in fixed assets as of September 30, <strong>2012</strong> <strong>and</strong><br />
2011, respectively.<br />
(6) Income Tax Status<br />
The <strong>Board</strong> has received a ruling from the Internal Revenue<br />
Service stating that it is classified as a tax‐exempt entity that<br />
engages in activities under the aegis of the United States<br />
Department of Agriculture.<br />
(7) Pension Plan<br />
The <strong>Board</strong> provides a defined contribution plan for all of its<br />
employees under which annual contributions are provided<br />
based on a percentage of each employee’s salary. Contributions<br />
required <strong>and</strong> funded by the <strong>Board</strong> were approximately $118,000<br />
<strong>and</strong> $120,000 in <strong>2012</strong> <strong>and</strong> 2011, respectively.<br />
(8) Subsequent Event<br />
Management evaluated subsequent events through November<br />
30, <strong>2012</strong>, the date the audited financial statements were available<br />
to be issued. Events or transactions occurring after September<br />
30, <strong>2012</strong>, but prior to November 30, <strong>2012</strong>, that provided<br />
additional evidence about conditions that existed at September<br />
30, <strong>2012</strong> have been recognized in the financial statements for<br />
the year ended September 30, <strong>2012</strong>. Events or transactions<br />
that provided evidence about conditions that did not exist at<br />
September 30, <strong>2012</strong>, but arose before the financial statements<br />
were available to be issued, have not been recognized in the<br />
financial statements for the year ended September 30, <strong>2012</strong>.<br />
In October <strong>2012</strong>, the <strong>Board</strong> <strong>and</strong> the Secretary approved<br />
$3,713,205 of the September 30, <strong>2012</strong> net asset balance as<br />
designated for expenditures in 2013.<br />
(9) Litigation<br />
The <strong>Board</strong> is a defendant in connection with certain legal<br />
actions. While the final outcome of these actions cannot be<br />
determined at this time, management is of the opinion that the<br />
outcome of such matters will not have a material effect on the<br />
financial statements.<br />
<strong>2012</strong> <strong>Beef</strong> <strong>Board</strong> <strong>Annual</strong> <strong>Report</strong> 17