Financials As at and for the year ending December 31, <strong>2012</strong> This summarized financial information is extracted from the annual consolidated financial statements audited by Deloitte LLP. A copy of the complete audited consolidated financial statements is available by visiting ymcacalgary.org or by writing to Helene Weir, President & Chief Executive Officer, <strong>YMCA</strong> <strong>Calgary</strong>, 101 3 Street SW, <strong>Calgary</strong>, AB T2P 4G6. Note: This summarized financial information has been prepared in accordance with criteria developed by management. These criteria require management to ensure: 1) the summarized financial information agrees with or can be recalculated from the annual audited consolidated financial statements; 2) the summarized financial information contains the necessary information and is at an appropriate level of aggregation, so as not to be misleading to the users of this information; and 3) adequate disclosure of this criteria. During the year ended December 31, <strong>2012</strong>, <strong>YMCA</strong> <strong>Calgary</strong> adopted the new accounting standards for not-for-profit organizations (the “new standards”) issued by the Accounting Standards Board of the Canadian Institute of Chartered Accountants (“CICA”) and set out in Part III of the CICA Handbook. The adoption of the new standards had no impact on the audited consolidated financial statements. Summarized consolidated Statements of financial position dec 31, <strong>2012</strong> Dec 31, 2011 Jan 1, 2011 Assets Current assets 2,581,421 3,147,634 11,483,102 Restricted cash 902,687 - - Investments 6,680,868 6,101,414 6,140,340 Long-term accounts receivable - 18,000 70,000 Tangible capital assets 34,209,467 34,470,862 24,476,717 44,374,443 43,737,910 42,170,159 Liabilities Accounts payable and accrued liabilities 1,600,591 1,845,116 954,371 Other current liabilities 3,294,841 2,936,310 2,809,126 Long-term obligations under capital leases 699,432 234,300 66,674 5, 594,864 5,015,726 3,830,171 Fund balance Internally restricted - invested in tangible capital assets 33,111,352 34,069,739 24,319,544 Externally restricted 3,555,249 3,200,304 13,130,622 Donor restricted endowment funds 349,806 315,037 330,786 Unrestricted funds 1,763,172 1,137,104 559,036 38,779,579 38,722,184 38,339,988 44,374,443 43,737,910 42,170,159 Association capital investment (000s) 12,000 11,671 10,000 8,000 6,000 4,423 4,000 2,164 2,266 2,000 1,997 Summarized consolidated Statements of Operations and Changes in Fund Balances dec 31, <strong>2012</strong> Dec 31, 2011 Revenue 29,373,398 25,857,264 Expenses 29,819,013 25,413,216 Operating (deficiency) excess of revenue over expenses (445,615) 444,048 Loss on disposal of tangible capital assets (41,258) (62,730) Investment income 544,268 878 Excess of revenue over expenses 57,395 382,196 Fund balance, beginning of year 38,722,184 38,339,988 Fund balance, end of year 38,779,579 38,722,184 2008 2009 2010 2011 <strong>2012</strong> <strong>YMCA</strong> <strong>Calgary</strong> 18 <strong>Annual</strong> <strong>Report</strong>
Sources of Funding <strong>2012</strong> Total: $29,373,398 Memberships 14,136,016 (48.1%) Programs and services 10,609,817 (36.1%) Government grants 938,669 (3.2%) United Way of <strong>Calgary</strong> 803,710 (2.7%) Donations 1,955,013 (6.7%) Capital expenditure fee 510,151 (1.8%) Other 420,022 (1.4%) Sources of Funding 2011 Total: $25,857,264 Memberships 11,883,145 (46.0%) Programs and services 9,764,279 (37.8%) Government grants 1,068,505 (4.1%) United Way of <strong>Calgary</strong> 803,400 (3.1%) Donations 1,572,273 (6.1%) Capital expenditure fee 341,372 (1.3%) Other 424,290 (1.6%) Expense Distribution <strong>2012</strong> Total: $29,819,013 Salaries and benefits 16,306,880 (54.7%) Programs and services 3,815,794 (12.8%) Building operations 3,769,872 (12.6%) Administration 2,609,062 (8.8%) Communications 181,766 (0.6%) Amortization 3,135,639 (10.5%) Expense Distribution 2011 Total: $25,413,216 Salaries and benefits 13,997,489 (55.1%) Programs and services 3,839,017 (15.1%) Building operations 3,023,024 (11.9%) Administration 2,395,304 (9.4%) Communications 160,297 (0.6%) Amortization 1,998,085 (7.9%) <strong>YMCA</strong> <strong>Calgary</strong> 19 <strong>Annual</strong> <strong>Report</strong>