<strong>Cobb</strong> <strong>County</strong>, Georgia 800 MHz Special Revenue Fund Schedule of Revenues, Expenditures and Changes in Fund Balance - Budget and Actual (Budgetary Basis) For the Fiscal Year Ended September 30, 2007 Variance with Final Budget - Budgeted Amounts Positive Original Final Actual (Negative) Revenues: Charges for services $ 501,294 $ 501,294 $ 131,388 $ (369,906) Interest earned 15,000 15,000 178,466 163,466 Total revenues $ 516,294 $ 516,294 $ 309,854 $ (206,440) Expenditures: Current: Operating expenditures $ - $ 660,370 $ 629,802 $ 30,568 Debt service: Principal 5,133,970 5,133,970 5,133,970 - Interest and fiscal charges 327,471 327,472 327,471 1 Total expenditures $ 5,461,441 $ 6,121,812 $ 6,091,243 $ 30,569 Excess (deficiency) of revenues over (under) expenditures $ (4,945,147) $ (5,605,518) $ (5,781,389) $ (175,871) Other financing sources (uses): Transfers in $ 20,986,359 $ 22,518,630 $ 19,373,979 $ (3,144,651) Transfer out (9,257,044) (10,058,533) (6,814,686) 3,243,847 Contingency 2,863,996 4,858,713 - (4,858,713) Total other financing sources (uses) $ 14,593,311 $ 17,318,810 $ 12,559,293 $ (4,759,517) Net change in fund balance $ 9,648,164 $ 11,713,292 $ 6,777,904 $ (4,935,388) Fund balance at beginning of year 2,178,636 Fund balance at end of year - budgetary basis $ 8,956,540 Reconciliation to GAAP basis: Elimination of encumbrances outstanding at end of year - Fund balance at end of year - GAAP basis $ 8,956,540 94
<strong>Cobb</strong> <strong>County</strong>, Georgia Nonmajor Business-Type Enterprise Funds Combining Balance Sheet September 30, 2007 Assets <strong>Cobb</strong>lestone Golf Course Fund Public Transit System Fund Mable House Barnes Amphitheatre Fund Totals Current assets: Cash $ 600,848 $ 2,411 $ - $ 603,259 Receivables: Other 30,461 218,589 - 249,050 Due from other governments and agencies - 3,332,900 - 3,332,900 Prepaid items 3,272 - - 3,272 Total current assets $ 634,581 $ 3,553,900 $ - $ 4,188,481 Property, plant and equipment: Capital assets not being depreciated $ 5,453,615 $ 7,535,197 $ - $ 12,988,812 Capital assets being depreciated, net 1,081,163 33,089,638 - 34,170,801 Net property, plant and equipment $ 6,534,778 $ 40,624,835 $ - $ 47,159,613 Unamortized bond costs $ 25,110 $ - $ - $ 25,110 Total noncurrent assets $ 6,559,888 $ 40,624,835 $ - $ 47,184,723 Total assets $ 7,194,469 $ 44,178,735 $ - $ 51,373,204 Continued on next page. 95
- Page 1 and 2:
COBB COUNTY, GEORGIA Comprehensive
- Page 3 and 4:
Metro Atlanta ACWORTH KENNESAW MARI
- Page 5 and 6:
COBB COUNTY, GEORGIA COMPREHENSIVE
- Page 7 and 8:
(THIS PAGE INTENTIONALLY LEFT BLANK
- Page 10 and 11:
Cobb’s population has grown 11.8%
- Page 12 and 13:
The Debt Service Fund reflects the
- Page 14:
In developing and evaluating the Co
- Page 17 and 18:
Helen Goreham Commissioner District
- Page 19 and 20:
Financial Section The Financial Sec
- Page 21 and 22:
The management's discussion and ana
- Page 23 and 24:
COBB COUNTY GOVERNMENT Management
- Page 25 and 26:
COBB COUNTY GOVERNMENT Management
- Page 27 and 28:
COBB COUNTY GOVERNMENT Management
- Page 29 and 30:
COBB COUNTY GOVERNMENT Management
- Page 31 and 32:
COBB COUNTY GOVERNMENT Management
- Page 33 and 34:
COBB COUNTY GOVERNMENT Management
- Page 35 and 36:
COBB COUNTY GOVERNMENT Management
- Page 37 and 38:
Basic Financial Statements
- Page 39 and 40:
Cobb County, Georgia Statement of A
- Page 41 and 42:
Cobb County, Georgia Governmental F
- Page 43 and 44:
Cobb County, Georgia Governmental F
- Page 45 and 46:
Cobb County, Georgia Fire District
- Page 47 and 48:
Cobb County, Georgia Proprietary Fu
- Page 49 and 50:
Cobb County, Georgia Proprietary Fu
- Page 51 and 52:
Cobb County, Georgia Fiduciary Fund
- Page 53 and 54:
(THIS PAGE INTENTIONALLY LEFT BLANK
- Page 55 and 56:
COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 57 and 58:
COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 59 and 60:
COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 61 and 62:
COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 63 and 64:
COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 65 and 66:
COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 67 and 68:
COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 69 and 70: COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 71 and 72: COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 73 and 74: COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 75 and 76: COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 77 and 78: COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 79 and 80: COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 81 and 82: COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 83 and 84: COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 85 and 86: COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 87 and 88: COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 89 and 90: COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 91 and 92: COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 93 and 94: COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 95 and 96: COBB COUNTY, GEORGIA NOTES TO FINAN
- Page 97 and 98: COBB COUNTY, GEORGIA EMPLOYEE RETIR
- Page 99 and 100: COBB COUNTY, GEORGIA EMPLOYEE RETIR
- Page 101 and 102: Nonmajor Funds
- Page 103 and 104: COBB COUNTY, GEORGIA September 30,
- Page 105 and 106: Cobb County, Georgia All Nonmajor G
- Page 107 and 108: Cobb County, Georgia Nonmajor Gover
- Page 109 and 110: Cobb County, Georgia Nonmajor Gover
- Page 111 and 112: Cobb County, Georgia Nonmajor Gover
- Page 113 and 114: Cobb County, Georgia Debt Service F
- Page 115 and 116: Cobb County, Georgia Community Serv
- Page 117 and 118: Cobb County, Georgia Hotel/Motel Ta
- Page 119: Cobb County, Georgia Parking Deck F
- Page 123 and 124: Cobb County, Georgia Nonmajor Busin
- Page 125 and 126: Cobb County, Georgia Nonmajor Busin
- Page 127 and 128: Cobb County, Georgia Agency Funds C
- Page 129 and 130: Cobb County, Georgia General Fund S
- Page 131 and 132: Cobb County, Georgia General Fund S
- Page 133 and 134: Cobb County, Georgia General Fund S
- Page 135 and 136: Cobb County, Georgia General Fund S
- Page 137 and 138: Statistical Section The Statistical
- Page 139 and 140: Cobb County, Georgia Net Assets by
- Page 141 and 142: Business-type activities: Miscellan
- Page 143 and 144: Cobb County, Georgia Changes in Fun
- Page 145 and 146: Residential Property Fiscal Year As
- Page 147 and 148: Cobb County, Georgia Principal Prop
- Page 149 and 150: Cobb County, Georgia Ratios of Gene
- Page 151 and 152: Cobb County, Georgia Legal Debt Mar
- Page 153 and 154: Water and Sewer Bonds: Direct Net R
- Page 155 and 156: Cobb County, Georgia Demographic an
- Page 157 and 158: Cobb County, Georgia Full-time Equi
- Page 159 and 160: Fiscal Year Function/Program 2007 2
- Page 161 and 162: Cobb County, Georgia Road Sales Tax
- Page 163 and 164: 0BMB Moore ^ CunLed^e, LLP Certifie
- Page 165 and 166: 0 :^a a C a Moore & CuLLed^e, LLP C
- Page 167 and 168: Cobb County, Georgia Schedule of Fi
- Page 169 and 170: Cobb County, Georgia Schedule of Ex
- Page 171 and 172:
Cobb County, Georgia Schedule of Ex
- Page 173 and 174:
Cobb County, Georgia Notes To Sched
- Page 175:
Finance Department 100 Cherokee St.