02.03.2015 Views

Annual report and financial statements - NVM Private Equity Ltd.

Annual report and financial statements - NVM Private Equity Ltd.

Annual report and financial statements - NVM Private Equity Ltd.

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Fifteen Largest Venture Capital Investments<br />

BRITSPACE HOLDINGS LIMITED<br />

Cost £443,000<br />

Valuation £443,000<br />

Basis of valuation Cost<br />

<strong>Equity</strong> held 7.0%<br />

Business/location Manufacturer of modular buildings<br />

<strong>and</strong> steel fabrications, Hull<br />

History Management buy-out, September 2002,<br />

led by <strong>NVM</strong>. De-merged from GB<br />

Industries in September 2007<br />

Other <strong>NVM</strong> funds Northern Investors Company,<br />

investing<br />

Northern 2 VCT, Northern 3 VCT<br />

Income in year Nil<br />

Audited <strong>financial</strong> information:<br />

First audited accounts will be for the period to<br />

31 March 2008<br />

CELLO GROUP PLC<br />

Cost £301,000<br />

Valuation £400,000<br />

Basis of valuation Bid price (AIM)<br />

<strong>Equity</strong> held 0.8%<br />

Business/location AIM-quoted marketing <strong>and</strong><br />

communication services provider,<br />

London<br />

History<br />

The company floated on AIM in<br />

November 2004<br />

Other <strong>NVM</strong> funds Northern 2 VCT, Northern 3 VCT<br />

investing<br />

Income in year Dividends £3,000<br />

Audited <strong>financial</strong> information:<br />

Year ended 31 December 2006 2005<br />

£m £m<br />

Sales 74.7 52.1<br />

Profit before tax 4.2 3.0<br />

Profit after tax 3.0 2.0<br />

Net assets 39.6 34.1<br />

IG DOORS LIMITED<br />

Cost £315,000<br />

Valuation £399,000<br />

Basis of valuation Earnings multiple<br />

<strong>Equity</strong> held 3.2%<br />

Business/location Manufacturer of steel <strong>and</strong> GRP<br />

composite doors, Cwmbran<br />

History<br />

Management buy-out from Expamet<br />

International, November 2003, led by<br />

<strong>NVM</strong><br />

Other <strong>NVM</strong> funds Northern Investors Company,<br />

investing<br />

Northern Venture Trust,<br />

Northern 2 VCT, Northern 3 VCT<br />

Income in year Dividends £7,000, loan stock<br />

interest £20,000<br />

Audited <strong>financial</strong> information:<br />

Year ended 31 December 2006 2005<br />

£m £m<br />

Sales 18.3 18.0<br />

Profit before tax 0.4 0.6<br />

Profit after tax 0.4 0.5<br />

Net assets 0.8 0.4<br />

16 Northern AIM VCT PLC <strong>Annual</strong> Report <strong>and</strong> Accounts 2007

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!