21.03.2015 Views

PARK HILL SCHOOL DISTRICT FINANCIAL STATEMENTS with ...

PARK HILL SCHOOL DISTRICT FINANCIAL STATEMENTS with ...

PARK HILL SCHOOL DISTRICT FINANCIAL STATEMENTS with ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>PARK</strong> <strong>HILL</strong> <strong>SCHOOL</strong> <strong>DISTRICT</strong><br />

Kansas City, Missouri<br />

SCHEDULE OF REVENUES COLLECTED BY SOURCE<br />

For the Year Ended June 30, 2011<br />

Special Debt Capital<br />

General Revenue Service Projects Totals<br />

Fund Fund Fund Fund (Memo Only)<br />

LOCAL:<br />

Current/Delinquent Taxes $67,501,043 $ 0 $ 8,665,186 $ 642,759 $ 76,808,988<br />

School Dist Trust Fund (Prop C) 0 7,546,778 0 0 7,546,778<br />

Financial Institutions Tax 0 0 0 157,515 157,515<br />

M&M, in lieu of City & Sales 0 0 0 1,038,211 1,038,211<br />

Earnings on Investments 551,585 108 377,765 9,513 938,971<br />

Food Services 3,287,007 0 0 0 3,287,007<br />

Student Activities 2,146,130 0 0 0 2,146,130<br />

Community Services 3,217,941 0 0 0 3,217,941<br />

Other 986,182 0 0 131,796 1,117,978<br />

Total Local 77,689,888 7,546,886 9,042,951 1,979,794 96,259,519<br />

COUNTY:<br />

Fines, Escheats 0 502,324 0 0 502,324<br />

State Assessed Utilities 2,543,704 0 354,154 38,678 2,936,536<br />

Total County 2,543,704 502,324 354,154 38,678 3,438,860<br />

STATE:<br />

Basic Formula 0 13,794,755 0 0 13,794,755<br />

Transportation Aid 1,032,605 0 0 0 1,032,605<br />

Career Ladder 0 94,000 0 0 94,000<br />

Vo-Tec 2,137 0 0 0 2,137<br />

Classroom Trust 0 4,066,732 0 0 4,066,732<br />

High Need Fund 137,750 0 0 0 137,750<br />

Food Services 29,510 0 0 0 29,510<br />

Early Childhood Special Ed 1,749,117 0 0 7,366 1,756,483<br />

Educational Screening Program 94,735 0 0 0 94,735<br />

Other 13,104 0 0 0 13,104<br />

Total State 3,058,958 17,955,487 0 7,366 21,021,811<br />

FEDERAL:<br />

Medicaid 88,619 0 0 0 88,619<br />

Title I - ESEA 584,288 0 0 0 584,288<br />

Title II 152,640 0 0 0 152,640<br />

Food Services 1,381,658 0 0 0 1,381,658<br />

Individuals w/Disabilities Ed 1,641,583 0 0 1,695 1,643,278<br />

Title IV - Drug Free Schools 3,955 0 0 0 3,955<br />

English Language Requisition 77,742 0 0 0 77,742<br />

Early Childhood Special Ed 174,736 0 0 44,824 219,560<br />

Stablization 0 757,912 0 0 757,912<br />

ARRA 792,223 463,376 0 17,915 1,273,514<br />

Job's Bill 0 1,352,365 0 0 1,352,365<br />

Other 60,366 0 0 0 60,366<br />

Total Federal 4,957,810 2,573,653 0 64,434 7,595,897<br />

Bonds Issued 0 0 4,595,000 10,000,000 14,595,000<br />

Sale of District Property 0 0 0 20,452 20,452<br />

TOTAL REVENUES $88,250,360 $28,578,350 $13,992,105 $12,110,724 $142,931,539<br />

See Accompanying Notes to the Basic Financial Statements.<br />

-40-

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!