16.11.2012 Views

Company Update Dr. Reddy's Lab - Myiris.com - Personal finance ...

Company Update Dr. Reddy's Lab - Myiris.com - Personal finance ...

Company Update Dr. Reddy's Lab - Myiris.com - Personal finance ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Key Financials – Quarterly<br />

Vivimed <strong>Lab</strong>s Confluence: Pharma; Pre-conference note<br />

<strong>Company</strong> Description<br />

Vivimed <strong>Lab</strong>s Ltd (VLL) is a specialty chemicals <strong>com</strong>pany and has a wide range of products<br />

(active ingredients). The <strong>com</strong>pany supplies API to leading global manufacturers of Beauty<br />

Care products (like Hair care, skin care, sun care and oral care products) and Industrial<br />

care products (such as Anti-Microbial, anti-fouling agents and biocides). The <strong>com</strong>pany has<br />

strong relationships with global majors like Unilever, P&G, Johnson & Johnson, L’Oreal,<br />

Novartis& Astra Zeneca.<br />

Large part of <strong>com</strong>pany’s revenues in specialty chemicals <strong>com</strong>es from Asia pacific (~42% of<br />

the total revenues), and in Pharmaceuticals space, India contributes the highest (~24% of<br />

the total revenues). <strong>Company</strong> has capex program of ~$43mn, for which <strong>com</strong>pany has<br />

already raised funds of $35.5m. <strong>Company</strong> is planning to invest these funds for various<br />

Greenfield and brownfield projects and also for making acquisitions.<br />

Rs mn Q2FY11 Q3FY11 Q4FY11 Q1FY12 Q2FY12 YoY (%) QoQ (%)<br />

Revenues 1057 1056 1198 1205 1287 21.8 6.8<br />

Other Operating In<strong>com</strong>e 0 1 8.2 0.8 1.2 300.0 50.0<br />

Total In<strong>com</strong>e 1057 1057 1206 1206 1288 21.9 6.8<br />

Total Expenditure 843 814 989 959 1009 19.8 5.2<br />

Consumption of RM 682 608 621 636 741 8.7 16.6<br />

as % of sales 64.5 57.6 51.9 52.7 57.6<br />

Employee Cost 53 65 36 49 71 35.3 46.4<br />

as % of sales 5.0 6.2 3.0 4.0 5.5<br />

Other expenditure 128 0 332 275 197 53.4 (28.5)<br />

as % of sales 12.1 0.0 27.7 22.8 15.3<br />

EBITDA 214 242 217 247 279 30.2 13.0<br />

Interest 38 60 0 65 79 109.3 21.5<br />

EBDT 177 182 217 182 200 13.3 9.9<br />

Depreciation 21 15 36 27 38 81.3 43.0<br />

Minority Interest 0 0 0 0 0<br />

PBT 156 167 181 156 162 4.1 4.2<br />

Tax 20 34 -11 32 38 85.8 19.9<br />

Reported Profit before EOI 135 133 192 124 124 (8.2) 0.2<br />

EOI 0 0 0 0 0<br />

Reported Profit 135 133 122 124 124 (8.2) 0.2<br />

EPS 14 11 10.45 10.24 9.98 (26.5) (2.5)<br />

Margins (%) (bps) (bps)<br />

EBIDTA 20.3 23.0 18.1 20.5 21.7 140 119<br />

EBIT 18.3 21.5 15.1 18.3 18.7 43 44<br />

EBT 14.7 15.8 15.1 12.9 12.6 -214 -31<br />

PAT 12.8 12.6 10.2 10.3 9.7 -315 -63<br />

Effective Tax rate 13.1 20.2 -5.9 20.3 23.4 1028 306<br />

Emkay Research 17 November 2011 50

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!