09.07.2015 Views

THE SAINT LUCIA NATIONAL TRUST - Environmental Funds Tool Kit

THE SAINT LUCIA NATIONAL TRUST - Environmental Funds Tool Kit

THE SAINT LUCIA NATIONAL TRUST - Environmental Funds Tool Kit

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Protecting Fair Helen’s Patrimonya. Five Year Indicative BudgetWork Package Activities XCDWBS 100: Facilitation and CoordinationSalary and Emoluments $783,636.00Administrative Costs $146,704.00Programmatic Costs $3,598,500.00TOTAL $4,528,840.00WBS 200: ConservationSalary and Emoluments $3,662,401.00Administrative Costs $1,457,096.00Programmatic Costs $4,278,000.00TOTAL $9,397,497.00WBS 300: Business Services and Events ManagementSalary and Emoluments $902,752.00Administrative Costs $144,090.00Programmatic Costs $551,000.00TOTAL $1,597,842.00WBS 400: Membership ServicesSalary and Emoluments $623,415.00Administrative Costs $94,342.00Programmatic Costs $302,500.00TOTAL $1,020,257.00WBS 500: Corporate ServicesSalary and Emoluments $1,184,379.00Administrative Costs $1,550,046.00Programmatic Costs $202,500.00TOTAL $2,936,925.00TOTAL BUDGET $19,481,361.00Of the 19,481,361.00XCD that isprojected as the indicative budget forthe first five years of the Strategic Plan,about 35% has been allocated forcapital works – coastal stabilisation ofPigeon Island national Landmark;rehabilitation of the Morne FortuneHistorical Area; and the construction ofthe SLNT Head Quarters.An additional 37% of the indicativebudget has been allocated for salariesand emoluments. The effectiveimplementation of this Strategic Plan forthe first five years of its life will requirehiring five new staff members, three ofwhom will be at the level of FunctionManager. The Business Services andEvents Manager is critical and will behired within the first year of30

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!