Annual Report 2006 – Financial Section - Quilvest
Annual Report 2006 – Financial Section - Quilvest
Annual Report 2006 – Financial Section - Quilvest
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Consolidated Statement of Changes in Equity<br />
for the financial years ended December 31, <strong>2006</strong> and 2005<br />
in $ '000 Share Share Treasury Reserves Total Minority Total<br />
Capital Premium Shares & Retained Group Reserves Equity<br />
earnings & Result<br />
Notes 18 19 20<br />
Balance at January 1st, 2005 36,500 22,137 (249) 434,843 493,231 18,933 512,164<br />
Profit for the year - - - 73,557 73,557 8,098 81,655<br />
Exchange differences - - - (19,332) (19,332) (1,379) (20,711)<br />
Total recognized income and expense - - - 54,225 54,225 6,719 60,944<br />
Changes in scope - - - - - 2,384 2,384<br />
Repurchase of own shares - - (567) - (567) - (567)<br />
Capital distributions - - - - - (1,894) (1,894)<br />
Change in minority reserves - - - - - 1,607 1,607<br />
Dividends paid - - - (6,858) (6,858) (368) (7,226)<br />
Balance at December 31st, 2005 36,500 22,137 (816) 482,210 540,031 27,381 567,412<br />
Balance at January 1st, <strong>2006</strong> 36,500 22,137 (816) 482,210 540,031 27,381 567,412<br />
Profit for the year - - - 67,951 67,951 (1,187) 66,764<br />
Gain on property revaluation, net of deferred tax - - - 1,060 1,060 - 1,060<br />
Exchange differences - - - 14,046 14,046 1,117 15,163<br />
Total recognized income and expense - - - 83,057 83,057 (70) 82,987<br />
Changes in scope - - - - - 769 769<br />
Repurchase of own shares - - (532) - (532) - (532)<br />
Capital distributions - - - - - (1,877) (1,877)<br />
Change in minority reserves - - - - - (1,950) (1,950)<br />
Dividends paid - (1,860) - (6,342) (8,202) (340) (8,542)<br />
Balance at December 31st, <strong>2006</strong> 36,500 20,277 (1,348) 558,925 614,354 23,913 638,267<br />
The accompanying notes form an integral part of these consolidated financial statements.<br />
8