True Group - True Corporation Public Company Limited

%FY08 %FY09 %FY10 %FY11 %YoYService revenue +6.0% +1.5% -1.3% +3.2% +4.7%EBITDA +5.4% -3.8% -0.5% +2.3% -4.6%TrueOnline grows on solid Broadband performanceBt mn24,528 25,989 26,387 26,043 26,87611,452 10,179 8,564 7,538 6,8129,235Service revenue9,998 10,573 11,532 13,0213,841 5,812 7,250 6,973 7,04313,201 13,8223,470 3,2706,295 7,0543,436 3,4982007 2008 2009 2010 2011 1H11 1H12Convergence & othersBroadband & other Internet servicesTraditional voice (fixed-line, payphone, PCT)EBITDA & EBITDA margin38.8% 38.1% 36.4% 36.5% 35.5% 37.7% 33.8%Bt mn9,670 10,195 9,804 9,751 9,9735,170 4,9342007 2008 2009 2010 2011 1H11 1H12EBITDAEBITDA marginBt mn782(158)1,0001,20145(101)760301NIOGO1,144717 627427 4982692007 2008 2009 2010 2011 1H11 1H12NIOGO excl. deferred income tax NIOGOBt mnFree cash flow5,517 6,558 5,392 5,1046,2561,8492,408 2,5513,397 3,0872,6731,7271,7022,1532007 2008 2009 2010 2011 1H11 1H12Cash flow from operations Capex26