11.07.2015 Views

2. Pre-Feasibility Study for Environmentally Controlled Poultry House

2. Pre-Feasibility Study for Environmentally Controlled Poultry House

2. Pre-Feasibility Study for Environmentally Controlled Poultry House

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

PRE-FEASIBILITY, CONTROLLED POULTRY HOUSE OF 30,000 BIRDS 20104. The Financial Analysis4.1. Project EconomicsCapital InvestmentAmount in PKRLand 1,000,000Building/Infrastructure 15,640,000Machinery & Equipment 6,926,000Furniture & fixtures 250,000Total Capital Costs 23,816,000Working CapitalAmount in PKRInventory & Expenses** 4,896,220Cash in Hand 878,500Total Working Capital 5,774,720**Inventory & Expenses include salary <strong>for</strong> one month, raw material i.e. fodder, one flock of birds, utilities, transport and fuel expensesTotal Investment PKR 29,590,720An <strong>Environmentally</strong> <strong>Controlled</strong> <strong>Poultry</strong> <strong>House</strong> with a population of 30,000 birds established in a purposebuiltcontrolled shed needs a capital investment estimated at Rs. 23,816,000 <strong>for</strong> construction and purchasingmachinery & equipment. In addition to this, a sum of Rs. 5,774,720 is required as initial working capital,which should be used <strong>for</strong> purchasing day old chicks and other inputs like feed, vaccines, etc and one month’ssalary of the staff. The total project cost is estimated at Rs. 29,590,720.19

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!