Stony Brook University - Student Affairs

STONY BROOK UNIVERSITY Site Location: South CampusGraduate & Professional Student Housing Feasibility StudyProject Development BudgetProject BudgetSouth of Chapin South Campus South MedicalTotal Project Cost (provided by Sasaki) $70,145,129 $73,809,710 $72,732,288Total Project Cost/Bed (provided by Sasaki) $175,363 $184,524 $181,831Total Project Cost/Sq. Ft (provided by Sasaki) $335 $353 $348AssumptionsNew Square Footage 209,093 209,093 209,093Construction Cost/Square Foot $347 $371 $363*Notes:1 Total Project Costs provided by Sasaki / Vermeulens Cost Consultants 01/20/09.2 "South of Chapin" and "South Campus" project costs represent Phase 1 costs associated with demand of 400 beds.