30.11.2012 Views

19919510 COMMON SHARES EDP – Energias do Brasil SA

19919510 COMMON SHARES EDP – Energias do Brasil SA

19919510 COMMON SHARES EDP – Energias do Brasil SA

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

SUMMARY FINANCIAL AND OTHER INFORMATION<br />

We present below a summary of our consolidated balance sheet and statements of income for each of the<br />

periods indicated. Our consolidated financial statements are prepared in accordance with IFRS. The<br />

financial information presented below should be read in conjunction with “Presentation of Financial and<br />

Other Information,” “Management’s Discussion and Analysis of Financial Condition and Results of<br />

Operations” and the financial statements, including the notes thereto, included in this offering memorandum.<br />

The following summary financial information has been derived from our consolidated financial<br />

statements as of and for the years ended December 31, 2010 and 2009 and our interim consolidated financial<br />

statements as of and for the three-month periods ended March 31, 2011 and 2010, included elsewhere in this<br />

offering memorandum, and include, in the opinion of our management, all adjustments necessary to<br />

adequately present our financial condition for the periods indicated. Net income for the three-month period<br />

ended March 31, 2011 is not necessarily indicative of the results that may be expected for the year ended<br />

December 31, 2011.<br />

This offering memorandum includes translations of various real amounts into U.S. <strong>do</strong>llars at specified<br />

rates solely for your convenience. You should not construe these translations as representations by us that the<br />

real amount actually represents these U.S. <strong>do</strong>llar amounts or could be converted into U.S. <strong>do</strong>llars at the rates<br />

indicated. Unless otherwise indicated, we have translated the real amounts for the year ended December 31,<br />

2010 and for the three-month period ended March 31, 2011, using a rate of R$1.6287 to U.S.$1.00, the rate of<br />

exchange as of March 31, 2011. See “Exchange Rates”.<br />

Three-Month Period<br />

Ended March 31, Year Ended December 31,<br />

2011 2011 2010 2010 2009<br />

(in US$<br />

millions) (in R$ millions)<br />

12<br />

(in US$<br />

millions) (in R$ millions)<br />

Net operating revenues .................................................... 850.2 1,384.8 1,200.4 3,091.0 5,034.3 4,621.7<br />

Electricity services costs<br />

Electricity cost ................................................................ (435.6) (709.5) (587.7) (1,656.7) (2,698.2) (2,340.3)<br />

Electricity purchased for resale ................................... (339.6) (553.1) (433.4) (1,287.4) (2,096.8) (1,866.7)<br />

Electricity network use charges ................................... (96.0) (156.4) (154.4) (369.3) (601.4) (473.7)<br />

Operating costs ............................................................... (103.0) (167.8) (164.6) (406.0) (661.3) (598.5)<br />

Personnel ...................................................................... (23.8) (38.8) (38.3) (93.3) (151.9) (146.5)<br />

Materials and third-party services ............................... (31.0) (50.5) (47.1) (124.7) (203.1) (166.6)<br />

Depreciation and amortization .................................... (41.0) (66.8) (66.3) (169.6) (276.2) (257.2)<br />

Other operating costs ................................................... (7.2) (11.7) (12.9) (18.5) (30.1) (28.1)<br />

Service cost rendered to third parties ............................. (0.3) (0.5) (0.9) (3.7) (6.1) (2.9)<br />

Gross operating profit ..................................................... 311.3 507.0 447.2 1,024.6 1,668.8 1,680.0<br />

Operational expenses ...................................................... (89.2) (145.2) (122.0) (309.6) (504.2) (490.5)<br />

Selling .......................................................................... (8.0) (13.1) (17.4) (49.3) (80.3) (42.0)<br />

General and administrative .......................................... (48.9) (79.6) (65.2) (160.9) (262.0) (321.6)<br />

Depreciation and amortization .................................... (19.5) (31.7) (20.7) (50.2) (81.8) (76.9)<br />

Other operating expenses ............................................ (12.8) (20.8) (18.7) (49.2) (80.1) (50.0)<br />

Service result .................................................................. 222.1 361.8 325.2 715.0 1,164.6 1,189.5<br />

Income from equity interest ............................................ (1.5) (2.4) (0.6) (1.1) (1.8) (0.4)<br />

Financial revenues ....................................................... 31.7 51.6 73.6 207.5 338.0 296.6<br />

Financial expenses ....................................................... (58.9) (95.9) (100.5) (316.2) (515.0) (378.6)<br />

Financial result ................................................................ (27.2) (44.3) (26.9) (108.7) (177.0) (82.0)<br />

Income before income tax and social contribution ..... 193.5 315.1 297.7 605.2 985.7 1,107.1<br />

Current income and social contribution taxes ................ (58.9) (96.0) (93.2) (140.8) (229.3) (196.8)<br />

Deferred income and social contribution taxes .............. (4.4) (7.1) (4.0) (12.2) (19.8) (52.0)<br />

Net income before non-controlling shareholders .............. 130.2 212.0 200.5 452.3 736.6 858.3<br />

Non-controlling shareholders ......................................... (13.6) (22.2) (25.0) (84.1) (136.9) (146.9)<br />

Founders’ shares ............................................................. (1.3) (2.1) (2.4) (10.6) (17.2) (15.8)<br />

Net income for the period ............................................... 115.2 187.7 173.0 357.7 582.6 695.7<br />

Profit per share (in Reais) ............................................... 0.7 1.2 1.1 2.3 3.7 4.4

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!