BUSINESS RESULTS AND FIVE YEARS2006 2005Equity MethodEquity MethodRevenuesSales 15,360.4 15,539.8Export 7,581.2 7,678.7Domestic 7,779.2 7,861.1Dividends Received 241.3 189.5Other Incomes 666.3 766.3Total Revenues 16,268.0 16,495.6Expenses<strong>Co</strong>st <strong>of</strong> Sales 14,598.6 14,722.3Selling and Administrative Expenses 1,081.0 944.2Interest Expenses 106.2 70.2Total Expenses 15,785.8 15,736.7Operating Pr<strong>of</strong>it (Loss) 482.2 758.9Gain (Loss) on Exchange Rate 161.6 (67.0)Pr<strong>of</strong>it (Loss) before <strong>Co</strong>rporate Income Tax 643.8 691.9<strong>Co</strong>rporate Income Tax (151.7) (137.2)Net Pr<strong>of</strong>it (Loss) after <strong>Co</strong>rporate Income Tax 492.1 554.7(Less) Dividends Income (168.7) (179.1)Plus (Less) Participating Gain (Loss)- Subsidiary 32.2 (45.9)- Associated 845.4 526.9Net Pr<strong>of</strong>it (Loss) 1,201.0 856.6Earning per Share (Baht) 4.14 2.95Dividends per Share (Baht) 1.25 1.25Dividends per Net Pr<strong>of</strong>it (%) 30.18% 42.32%AssetsLoan to Group <strong>Co</strong>mpanies 574.5 3,229.1Current Assets 3,050.3 3,322.7Investment in Group and Other <strong>Co</strong>mpanies 14,299.8 11,809.6Long Term Investment - -Property, Plant and Equipment - Net 862.9 694.2Other Assets 296.2 286.4Total Asset 19,083.7 19,342.0Liabilities and Shareholderûs EquityDeposit from Group and Other <strong>Co</strong>mpanies 1,686.6 1,396.0Current Liabilities 2,875.1 2,832.5Long Term Loan 839.8 1,220.8Other Liabilities 156.0 327.5Shareholderûs EquityShareholderûs Equity Issued and Paid Up Share Capital 3,000.0 3,000.0Premiums on Share Capital 2,599.0 2,599.0<strong>Co</strong>mpanyûs Shares held by the Subsidiaries (233.8) (233.8)Appropriated and Unappropriated Retain Earnings 7,292.1 6,453.6Auditing Standard 868.9 1,746.4Total Shareholderûs Equity 13,526.2 13,565.2Total Liabilities and Shareholderûs Equit 19,083.7 19,342.0Book Value (Baht) 46.64 46.782828 SAHA - UNION Public <strong>Co</strong>mpany Limited
FINANCIAL STATISTICS2004 2003 2002Equity Method Equity Method Equity Method(Revision)(Revision)(Unit : Million Baht)15,235.3 14,931.2 14,291.67,190.6 7,360.5 7,181.58,044.7 7,570.7 7,110.1206.3 278.2 407.0741.4 606.7 536.116,183.0 15,816.1 15,234.714,421.9 14,119.8 13,448.3914.7 843.0 801.427.9 22.6 61.315,364.5 14,985.4 14,311.0818.5 830.7 923.793.7 87.7 (106.0)912.2 918.4 817.7(172.7) (118.8) (117.3)739.5 799.6 700.4(195.7) (261.6) (391.3)(459.8) 77.3 147.6340.5 365.4 532.2424.5 980.7 988.91.46 3.37 3.401.25 1.25 1.2585.39% 37.09% 36.78%3,629.1 2,441.5 456.93,282.1 3,001.1 3,049.210,094.3 11,404.2 12,623.9- 102.7 102.6782.1 639.9 731.5282.1 289.5 289.618,069.7 17,878.9 17,253.7682.3 350.3 424.73,161.5 3,788.2 3,543.81,424.3 993.5 500.0302.3 139.9 144.13,000.0 3,000.0 3,000.02,599.0 2,599.0 2,599.0(233.8) (217.6) (217.6)5,959.4 5,897.5 5,280.61,174.7 1,328.1 1,979.112,499.3 12,607.0 12,641.118,069.7 17,878.9 17,253.743.10 43.32 43.44Annual Report 200629
- Page 5 and 6: MAJOR FINANCIAL RATIOAND INFORMATIO
- Page 7 and 8: Saha - Union Group is prepared for
- Page 9 and 10: Mr. Damri DarakanandaVice ChairmanA
- Page 11: Mr. Amorn Chandara-somboonAdvisorAg
- Page 14 and 15: Mr. Kamol KhoosuwanAdvisorAge 67Edu
- Page 16 and 17: Miss Sriwarin JirapakkanaExecutive
- Page 18 and 19: Mrs. Supung TangsujaritpuntExecutiv
- Page 20 and 21: Mr. Thitivat SuebsaengExecutive Dir
- Page 22 and 23: Mr. Aksornprasit DarakanandaExecuti
- Page 24 and 25: Mr. Vacharaphong DarakanandaExecuti
- Page 27 and 28: BOARD OF THE EXECUTIVESSAHA - UNION
- Page 29: IN THE GROUP COMPANIESInvestment pe
- Page 33 and 34: 2006Group Company % Investmentof Bu
- Page 35 and 36: çThe export sales volume in Thai B
- Page 37 and 38: çIn 2007, D-maQ shoes will emphasi
- Page 39 and 40: çEach of the Companyûs affiliates
- Page 41 and 42: çThe IT business in Thailand is st
- Page 43 and 44: çThe Chinese Government is draftin
- Page 45 and 46: INVESMENT ININTERNATIONAL SCHOOLIn
- Page 47 and 48: Social ContributionThe Company has
- Page 49 and 50: STRUCTURE OF SHAREHOLDINGNUMBER OF
- Page 51 and 52: The Board of Directors has the scop
- Page 53 and 54: 3. Board of Audit CommitteeThe Audi
- Page 55 and 56: Within the first and second years o
- Page 57 and 58: 5. Leadership and VisionThe Board o
- Page 59 and 60: 1. Mr. Sompop Amatayakul Chairman2.
- Page 61 and 62: designed to encourage efficient man
- Page 63 and 64: MANAGEMENT DISCUSSION ANDANALYSISBu
- Page 65 and 66: expand its investment to China, a l
- Page 67 and 68: in 2006, the net profit was recorde
- Page 69 and 70: epayment of loans in proportion to
- Page 71 and 72: million Baht, in accordance with co
- Page 73 and 74: Remunerations of the AuditorIn 2006
- Page 75 and 76: Jiangsu Zhonglian Carpet Co., Ltd.,
- Page 77 and 78: Financial Risk There are significan
- Page 79 and 80: CONNECTED TRANSACTIONSSAHA - UNION
- Page 81 and 82:
REPORT OF THE AUDIT COMMITTEEDear S
- Page 83 and 84:
REPORT AND CONSOLIDATEDFINANCIAL ST
- Page 85 and 86:
BALANCE SHEETS (Continued)AS AT 31
- Page 87 and 88:
INCOME STATEMENTSFOR THE YEARS ENDE
- Page 89 and 90:
STATEMENTS OF CHANGES IN SHAREHOLDE
- Page 91 and 92:
CASH FLOW STATEMENTS (Continued)SAH
- Page 93 and 94:
Assets as a percentage Revenues as
- Page 95 and 96:
asis5.4 InventoriesInventories are
- Page 97 and 98:
ConsolidatedTransactions with assoc
- Page 99 and 100:
The balances of the accounts as at
- Page 101 and 102:
(Unit : Baht)Consolidated The Compa
- Page 103 and 104:
9. INVESTMENTS IN SUBSIDIARIES ACCO
- Page 105 and 106:
Shareholding Carrying amounts based
- Page 107 and 108:
In current year, the Companyûs two
- Page 109 and 110:
Union Micronclean Co., Ltd. Manufac
- Page 111 and 112:
Shareholding Carrying amounts based
- Page 113 and 114:
The Company OnlyShareholding Carryi
- Page 115 and 116:
Shareholding Carrying amounts based
- Page 117 and 118:
Shareholding Carrying amounts based
- Page 119 and 120:
Investment in available - for - sal
- Page 121 and 122:
12. PROPERTY, PLANT AND EQUIPMENT(U
- Page 123 and 124:
13. BANK OVERDRAFT AND SHORT - TERM
- Page 125 and 126:
18. GAINS (LOSSES) ON EXCHANGEConso
- Page 127 and 128:
The Company and its subsidiariesû
- Page 129 and 130:
25. DIVIDENDS(Unit : Baht)Dividends
- Page 131 and 132:
Fixed interest ratesWithinFloating
- Page 133 and 134:
27.2 Fair values of financial instr
- Page 135 and 136:
THE PRINCIPLES OF CORPORATEGOVERNAN
- Page 137 and 138:
OTHER REFERENCESSecurities Registra
- Page 139 and 140:
ë Processing Center Co., Ltd.Thai
- Page 141 and 142:
6.3 The Company has issued its meas