Balance SheetAs at 31 December <strong>2011</strong>ASSETSNote<strong>2011</strong>$2010$CURRENT ASSETSCash and cash equivalents 5 2,333,506 1,903,062Trade and other receivables 6 27,375 -Other assets 7 7,146 4,639TOTAL CURRENT ASSETS 2,368,027 1,907,701NON CURRENT ASSETSProperty, plant and equipment 8 561,784 464,972TOTAL NON-CURRENT ASSETS 561,784 464,972TOTAL ASSETS 2,929,811 2,372,673LIABILITIESCURRENT LIABILITIESTrade and other payables 9 937,950 639,207Borrowings 10 154,991 161,537Short-term provisions 11 122,169 115,111TOTAL CURRENT LIABILITIES 1,215,110 915,855NON CURRENT LIABILITIESBorrowings 10 175,490 54,411Other long-term provisions 11 336,670 307,626TOTAL NON CURRENT LIABILITIES 512,160 362,037TOTAL LIABILITIES 1,727,270 1,277,892NET ASSETS 1,202,541 1,094,781EQUITYRetained earnings 1,202,541 1,094,781TOTAL EQUITY 1,202,541 1,094,781The accompanying notes form part of these financial statements.28<strong>Annual</strong> <strong>Report</strong> <strong>2011</strong>
Statement of Changes in EquityFor year ended 31 December <strong>2011</strong>RetainedEarnings$<strong>2011</strong>Balance at 1 January <strong>2011</strong> 1,094,781 1,094,781Profit attributable to members of the entity 107,760 107,760Balance at 31 December <strong>2011</strong> 1,202,541 1,202,5412010Balance at 1 January 2010 1,115,411 1,115,411Profit attributable to members of the entity (20,630) (20,630)Balance at 31 December 2010 1,094,781 1,094,781Total$Cash Flow StatementFor year ended 31 December <strong>2011</strong>CASH FROM OPERATING ACTIVITIESOperating grant receipts 8,250,149 7,055,143Payments to suppliers and employees (7,745,398) (6,648,209)Interest received 95,396 75,070Interest paid (24,300) (19,441)Net cash provided by (used in) operating activities 12(a) 575,847 462,563CASH FLOWS FROM INVESTING ACTIVITIESProceeds from sale of plant and equipment 6,363 23,636Purchase of property, plant and equipment (61,790) (35,369)Net cash provided by (used in) investing activities (55,427) (11,733)CASH FLOWS FROM FINANCING ACTIVITIESPayment of finance lease liabilities (89,976) (77,922)Net cash provided by (used in) financing activities (89,976) (77,922)OTHER ACTIVITIESNet cash increase (decreases) in cash and cash equivalents 430,444 372,908Cash and cash equivalents at beginning of financial year 1,903,062 1,530,154Cash and cash equivalents at end of financial year 5 2,333,506 1,903,062The accompanying notes form part of these financial statements.Note<strong>2011</strong>$2010$<strong>Annual</strong> <strong>Report</strong> <strong>2011</strong> 29