Consolidated Statementof Changes in EquityYear Ended December 31, <strong>2008</strong>Attributable to shareholders of the CompanyCurrencyShare Other translation Accumulated Minority Totalcapital reserves reserve profits Total interests equityS$’000 S$’000 S$’000 S$’000 S$’000 S$’000 S$’000GroupAt January 1, 2007 525,414 488,658 (13,920) 1,811,447 2,811,599 648,186 3,459,785Effect of adopting INT FRS 112 – – (66) 1,643 1,577 – 1,577At January 1, 2007, restated 525,414 488,658 (13,986) 1,813,090 2,813,176 648,186 3,461,362Translation adjustments – – (23,060) – (23,060) (5,857) (28,917)Net fair value changes of available-for-sale financial assets, net of tax – 265,686 – – 265,686 166,297 431,983Net fair value changes of available-for-sale financial assets transferred tothe income statement, net of tax – (90,652) – – (90,652) (56,761) (147,413)Net fair value changes of cash flow hedges, net of tax – 19,554 – – 19,554 45 19,599Share of reserves of associates and joint venture companies – (18,648) (113) – (18,761) (16) (18,777)Realisation of reserve upon disposal of investments and changes in group structure – (6,492) (224) 805 (5,911) (4,595) (10,506)Net gain / (loss) recognised directly in equity – 169,448 (23,397) 805 146,856 99,113 245,969Profit for the year – – – 526,217 526,217 125,125 651,342Total gain / (loss) recognised for the year – 169,448 (23,397) 527,022 673,073 224,238 897,311Issue of shares under Share Option Plan 25,860 – – – 25,860 – 25,860Issue of shares to minority shareholders of subsidiaries – – – – – 26,772 26,772Share-based payments – 18,725 – – 18,725 6,226 24,951Final dividend paid of 4.9 cents per share less tax at 18% in respect of year 2006 – – – (71,419) (71,419) – (71,419)Final one-tier tax exempt dividend paid of 8.0 cents per share in respect of year 2006 – – – (142,199) (142,199) – (142,199)Special final one-tier tax exempt dividend paid of 16.0 cents per share in respect of year 2006 – – – (284,398) (284,398) – (284,398)Dividend paid to minority shareholders of subsidiaries – – – – – (108,211) (108,211)At December 31, 2007 551,274 676,831 (37,383) 1,842,096 3,032,818 797,211 3,830,029An analysis of the movements in each category within “Other reserves” is presented in Note 5(c).The accompanying notes form an integral part of these financial statements.114 Delivering Essential Solutions <strong>Sembcorp</strong> Industries <strong>Annual</strong> <strong>Report</strong> <strong>2008</strong> 115
ConsolidatedCash Flow StatementYear Ended December 31, <strong>2008</strong>Group<strong>2008</strong> 2007Cash Flows from Operating ActivitiesProfit for the year 730,994 651,342Adjustments for:Dividend and interest income (45,543) (53,694)Finance costs 44,407 53,925Depreciation and amortisation 195,069 182,859Share of results of associates and joint ventures (126,096) (157,701)Gain on disposal of property, plant and equipmentand investment properties (18,393) (9,913)Loss on disposal of other financial assets (net) 38,697 19,910Allowance made / (written back) for doubtful debtsand bad debts written off (net) 1,528 (6,491)Change in fair value of derivative instruments (net) 36,668 (922)Share-based expenses 31,253 26,237Allowance made for impairment in value of assetsand assets written off (net) 10,883 7,628Income tax expense (Note 33) 130,951 135,764Operating profit before working capital changes 1,030,418 848,944Changes in working capital:Inventories and work-in-progress 1,114,381 (361,848)Receivables 6,803 (115,102)Payables 199,102 550,7812,350,704 922,775Net payment to banks for Unauthorised Transactions (43,749) (260,589)Income taxes paid (45,546) (48,155)Net cash inflow from operating activities 2,261,409 614,031S$’000S$’000Group<strong>2008</strong> 2007Cash Flows from Investing ActivitiesDividends and interest received 120,720 98,234Cash flows on divestment of subsidiaries, net of cash 2,124 98,385Proceeds from divestment of associates and joint ventures 1,818 69,332Proceeds from divestment of investments 8,892 273,895Proceeds from sale of property, plant and equipment 93,279 47,605Proceeds from sale of investment properties 317 6,959Proceeds from sale of asset held for sale 26,682 11,000Additional interest in subsidiaries – (3,457)Acquisition of / additional investments in associates and joint ventures (1,495) (4,260)Acquisition of subsidiaries, net of cash acquired – 160Acquisition of other long-term investments – (46,187)Purchase of property, plant and equipment (361,705) (456,891)Payment for intangible assets (6,438) (55)Net cash (outflow) / inflow from investing activities (115,806) 94,720Cash Flows from Financing ActivitiesProceeds from share issue 2,763 25,860Proceeds from share issue to minority shareholders of subsidiaries 10,778 26,772Proceeds from ESOS exercised with issue of treasury shares 3,948 –Proceeds from ESOS exercised with issue of treasury sharesto minority shareholders of subsidiaries 10,915 –Purchase of treasury shares (50,825) –Purchase of treasury shares by subsidiary (93,745) –Proceeds from borrowings 620,126 536,735Repayment of borrowings (1,059,198) (505,466)Net increase / (decrease) in other long-term liabilities 220 (5,220)Dividends paid to shareholders of the Company (266,890) (498,016)Dividends paid to minority shareholders of subsidiaries (129,968) (108,211)Interest paid (45,335) (53,482)Net cash outflow from financing activities (997,211) (581,028)S$’000S$’000Net increase in cash and cash equivalents 1,148,392 127,723Cash and cash equivalents at beginning of the year 1,296,003 1,172,975Effect of exchange rate changes on balances held in foreign currency (43,441) (4,695)Cash and cash equivalents at end of the year (Note 22) 2,400,954 1,296,003The accompanying notes form an integral part of these financial statements.The accompanying notes form an integral part of these financial statements.116 Delivering Essential Solutions <strong>Sembcorp</strong> Industries <strong>Annual</strong> <strong>Report</strong> <strong>2008</strong> 117