UNAUDITED FINANCIAL STATEMENTS AS AT 31 ST DECEMBER 2011RAMBODA FALLS LIMITEDBALANCE SHEET Unaudited Unaudited Audited31st Dec 2011 31st Dec 2010 31st March 2011Rs. Rs. Rs.ASSETSNon-Current AssetsProperty, Plant & Equipment 283,964,239 25,794,049 280,298,770Total Non Current Assets 283,964,239 25,794,049 280,298,770Current AssetsInventories 874,469 1,458,795 858,148Trade and Other Receivables 5,335,276 1,469,720 6,156,175Cash and Cash Equivalents 1,945,218 1,086,536 819,514Total Current Assets 8,154,964 4,015,052 7,833,837TOTAL ASSETS 292,119,203 29,809,101 288,132,607EQUITY &LIABILITIESStated Capital 100,000,020 1,000,020 100,000,020Revaluation Reserve 113,997,972 - 113,997,977Revenue Reserve (6,396,548) (6,509,125) (6,555,557)Total Equity 207,601,444 (5,509,105) 207,442,440Non - Current LiabilitiesInterest Bearings Borrowings 24,028,088 16,697,675 12,528,675Retirement Benefit Obligations 491,850 - 491,850Provision for Differed Tax 29,987,710 - 29,987,710Total Non - Current Liabilities 54,507,648 16,697,675 43,008,235Current LiabilitiesTrade and Other Payables 6,554,418 2,444,395 4,535,900Short Term Interest Bearings Borrowings 8,897,869 2,703,818 7,244,995Related Party Payables 12,581,038 13,472,318 23,968,108Income Tax Payable 1,312,566 - 625,045Bank Overdrafts 664,220 - 1,307,884Total Current Liabilities 30,010,111 18,620,531 37,681,932TOTAL EQUITY & LIABILITIES 292,119,203 29,809,101 288,132,607The above figures are provisional & subject to auditFigures in brackets indicate deductions.It is certified that the Financial Statements have been prepared in compliance with therequirements of Companies Act No. 7 of 2007.AccountantThe Board of Directors is responsible for the preparation and presentation of FinancialStatements. Signed for and behalf of Board by;L.S. SigeraDirectorI.J.A KarunarathneDirector30 Ramboda Falls Limited – <strong>Introductory</strong> <strong>Document</strong>
Unaudited Unaudited Unaudited UnauditedRAMBODA FALLS LIMITED09 Months Ended 09 Months Ended 03 Months Ended 03 Months EndedINCOME STATEMENT 31st Dec 2011 31st Dec 2010 31st Dec 2011 31st Dec 2010Rs. Rs. Rs. Rs.Revenue 45,518,377 22,531,608 19,504,955 11,676,920Cost of Sales 19,408,555 10,701,478 7,656,419 4,633,366Gross Profit 26,109,821 11,830,130 11,848,536 7,043,554Other Income 182,589 - 52,200 -26,292,411 11,830,130 11,900,736 7,043,554Less : ExpensesDistribution Expenses 1,081,264 383,022 483,441 91,773Administrative Expenses 18,327,654 6,279,455 5,602,081 2,463,674Other Operating Expenses 1,640,691 128,956 963,618 45,114Finance Expenses 3,779,683 1,050,512 1,812,173 328,317Total Expenses 24,829,293 7,841,945 8,861,313 2,928,878Profit /(Loss) before Tax 1,463,118 3,988,185 3,039,423 4,114,676Tax Expense (1,304,110) - (735,133) -Profit /(Loss) after Taxation 159,008 3,988,185 2,304,290 4,114,676Earnings Per Share 0.01 0.20 0.12 0.21No. of shares 20,000,000 20,000,000 20,000,000 20,000,000Figures in brackets indicate deductions.31 Ramboda Falls Limited – <strong>Introductory</strong> <strong>Document</strong>