12.05.2016 Views

Budget

1WsRglr

1WsRglr

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

FY 2017<br />

Board of Education’s Requested Operating <strong>Budget</strong><br />

Howard County Public School System<br />

Enrollment<br />

Actual<br />

FY 2014<br />

Actual<br />

FY 2015<br />

Actual<br />

FY 2016<br />

Projected<br />

FY 2017<br />

Elementary 23,327 23,698 24,245 24,587<br />

Middle 11,890 12,276 12,715 13,050<br />

High 6,480 6,670 6,804 6,670<br />

Program Highlights<br />

Contracted Services increase to fund an increase in the cost for web hosting of FitnessGram.<br />

Staffing<br />

Superintendent Board<br />

Actual Actual <strong>Budget</strong>ed Proposed Requested<br />

FY 2014 FY 2015 FY 2016 FY 2017 FY 2017<br />

Professional 77.1 77.1 81.0 81.0 81.0<br />

Support Staff - - - - -<br />

Total FTE 77.1 77.1 81.0 81.0 81.0<br />

Operating <strong>Budget</strong><br />

Superintendent Board<br />

Actual Actual <strong>Budget</strong>ed Proposed Requested<br />

FY 2014 FY 2015 FY 2016 FY 2017 FY 2017<br />

Salaries and Wages $ 5,185,115 $ 5,475,531 $ 5,764,503 $ 5,837,596 $ 5,954,174<br />

Contracted Services 31,418 9,980 22,250 24,250 24,250<br />

Supplies and Materials 178,278 171,994 178,372 178,508 178,508<br />

Other Charges - 140 - 590 590<br />

Equipment - - - - -<br />

Total Expenditures $ 5,394,811 $ 5,657,645 $ 5,965,125 $ 6,040,944 $ 6,157,522<br />

Performance Manager: Mike Senisi /Linda Rangos<br />

Curriculum, Instruction, and Administration Physical Education – 1701<br />

176

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!