12.05.2016 Views

Budget

1WsRglr

1WsRglr

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

FY 2017<br />

Board of Education’s Requested Operating <strong>Budget</strong><br />

Howard County Public School System<br />

Staffing<br />

Superintendent Board<br />

Actual Actual <strong>Budget</strong>ed Proposed Requested<br />

FY 2014 FY 2015 FY 2016 FY 2017 FY 2017<br />

Professional - - - - -<br />

Support Staff - - - - -<br />

Total FTE - - - - -<br />

Operating <strong>Budget</strong><br />

The following is a list of Digital Education courses for school year 2016–2017:<br />

Superintendent<br />

Subject Area<br />

HCPSS Course Name (Code)<br />

Online<br />

Course<br />

Blended<br />

Course<br />

Synchronous<br />

Video Course<br />

CTE Exploring Computer Science - Honors (450M) No Yes No<br />

CTE Foundations of Technology (6751) No Yes No<br />

English English 9 (1015) Yes Yes No<br />

English English 10 (1115) No Yes No<br />

English English 11 (1215) Yes Yes No<br />

English English 12 (1315) Yes Yes No<br />

English English 11 - AP (122M) Yes No No<br />

English English 12 - AP (132M) Yes No No<br />

Health Education Health 9 (7001/7003) No Yes No<br />

Mathematics Business Calculus - G/T (369M) Yes No No<br />

Mathematics Calculus AB - AP (365M) Yes No No<br />

Mathematics Calculus C/Multivariate Calculus – AP (370M) Yes No No<br />

Mathematics Algebra 1 (3041) No Yes No<br />

Mathematics Algebra 2 (330M) Yes No No<br />

Mathematics Geometry (3202) Yes No No<br />

Mathematics Computer Science A - AP (465M) Yes No No<br />

Mathematics Differential Equations - G/T (380M) Yes No Yes<br />

Mathematics Precalculus - G/T (343M) Yes No No<br />

Mathematics Statistics - AP (363M) Yes No No<br />

Physical Education Lifetime Fitness 9 (7000/7002) No Yes No<br />

Science Biology (4101) - Labs Required No Yes No<br />

Performance Manager: Robert Cole<br />

Curriculum, Instruction, and Administration Digital Education – 2601<br />

220<br />

Board<br />

Actual Actual <strong>Budget</strong>ed Proposed Requested<br />

FY 2014 FY 2015 FY 2016 FY 2017 FY 2017<br />

Salaries and Wages* $ 47,580 $ 77,163 $ 96,200 $ 125,050 $ 125,050<br />

Contracted Services 194,974 304,833 290,000 231,750 231,750<br />

Supplies and Materials 25,450 53,986 31,800 26,400 26,400<br />

Other Charges 5,485 11,064 9,000 3,800 3,800<br />

Equipment - - - - -<br />

Total Expenditures $ 273,489 $ 447,046 $ 427,000 $ 387,000 $ 387,000<br />

*This program includes wages for temporary help.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!