Annual Report 2011 - Cranbrook School
Annual Report 2011 - Cranbrook School
Annual Report 2011 - Cranbrook School
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Statement of Cash Flows/<br />
Statement of Changes in Equity<br />
For the year ended 31 December <strong>2011</strong><br />
Consolidated<br />
Note <strong>2011</strong><br />
$<br />
�����������������������������������<br />
<strong>School</strong> fee receipts 38,341,737 34,387,067<br />
Payments to suppliers and employees (37,248,474) (34,430,263)<br />
Government grants received 4,533,055 5,357,844<br />
Interest received 1,527,983 1,883,655<br />
Interest paid (6,774) (25,441)<br />
Donations received 1,635,456 1,625,429<br />
Bequest received � 100,000<br />
Other revenue 977,006 1,015,319<br />
������������������������������������������������� 9,759,989<br />
�����������������������������������<br />
9,913,610<br />
��������������������������������������������������� � 20,769,001<br />
Redemption of investments 6,000,000 �<br />
Purchase of property, plant and equipment (23,153,852) (15,429,187)<br />
Proceeds from the sale of property, plant and equipment 95,521 73,716<br />
������������������������������������������������� (17,058,331)<br />
����������������������������������<br />
5,413,530<br />
Net repayment of borrowings and other liability (150,000) (335,472)<br />
������������������������������������������������(150,000) (335,472)<br />
����������������������������������������������������<br />
(7,448,342) 14,991,666<br />
Cash and cash equivalents at the beginning of year 28,809,066 13,817,398<br />
Cash and cash equivalents at the end of year 21,360,724 28,809,066<br />
Accumulated Funds<br />
Balance at beginning of year<br />
Total comprehensive income for the period:<br />
94,993,369 87,645,918<br />
Surplus for the period<br />
5,097,981 7,347,451<br />
Balance at end of year 100,091,350 94,993,369<br />
16<br />
2010<br />
$