14.02.2013 Views

Annual Report 2011 - Cranbrook School

Annual Report 2011 - Cranbrook School

Annual Report 2011 - Cranbrook School

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Statement of Cash Flows/<br />

Statement of Changes in Equity<br />

For the year ended 31 December <strong>2011</strong><br />

Consolidated<br />

Note <strong>2011</strong><br />

$<br />

�����������������������������������<br />

<strong>School</strong> fee receipts 38,341,737 34,387,067<br />

Payments to suppliers and employees (37,248,474) (34,430,263)<br />

Government grants received 4,533,055 5,357,844<br />

Interest received 1,527,983 1,883,655<br />

Interest paid (6,774) (25,441)<br />

Donations received 1,635,456 1,625,429<br />

Bequest received � 100,000<br />

Other revenue 977,006 1,015,319<br />

������������������������������������������������� 9,759,989<br />

�����������������������������������<br />

9,913,610<br />

��������������������������������������������������� � 20,769,001<br />

Redemption of investments 6,000,000 �<br />

Purchase of property, plant and equipment (23,153,852) (15,429,187)<br />

Proceeds from the sale of property, plant and equipment 95,521 73,716<br />

������������������������������������������������� (17,058,331)<br />

����������������������������������<br />

5,413,530<br />

Net repayment of borrowings and other liability (150,000) (335,472)<br />

������������������������������������������������(150,000) (335,472)<br />

����������������������������������������������������<br />

(7,448,342) 14,991,666<br />

Cash and cash equivalents at the beginning of year 28,809,066 13,817,398<br />

Cash and cash equivalents at the end of year 21,360,724 28,809,066<br />

Accumulated Funds<br />

Balance at beginning of year<br />

Total comprehensive income for the period:<br />

94,993,369 87,645,918<br />

Surplus for the period<br />

5,097,981 7,347,451<br />

Balance at end of year 100,091,350 94,993,369<br />

16<br />

2010<br />

$

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!