16.06.2013 Views

REPUBLICA DEL ECUADOR - CTH SA

REPUBLICA DEL ECUADOR - CTH SA

REPUBLICA DEL ECUADOR - CTH SA

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

I<br />

I<br />

't<br />

.1,<br />

1 'l ,,'<br />

t:\'-<br />

| ,ai<br />

.:tii<br />

REGL.AiYIFIJTO<br />

DE GE$TION <strong>DEL</strong> <strong>CTH</strong> 4 FTME<strong>CTH</strong><br />

4<br />

PESiíllISTA<br />

'l<br />

62<br />

63<br />

64<br />

65<br />

66<br />

67<br />

68<br />

69<br />

70<br />

71<br />

72<br />

73<br />

74<br />

75<br />

76<br />

77<br />

78<br />

79<br />

80<br />

81<br />

82<br />

83<br />

84<br />

85<br />

86<br />

87<br />

88<br />

89<br />

90<br />

91<br />

92<br />

93<br />

94<br />

95<br />

vo<br />

97<br />

98<br />

99<br />

100<br />

101<br />

102<br />

103<br />

104<br />

105<br />

106<br />

107<br />

106<br />

109<br />

110<br />

111<br />

113<br />

114<br />

115<br />

¡to<br />

117<br />

118<br />

'119<br />

124<br />

I-^/I\LCULo<br />

iJ<br />

<strong>DEL</strong> INDjcE DE SINIESTRAL¡DAo<br />

Pago del principal lnterés pago Total Saido<br />

101,498. 5,545.56 167,044.06 5.850,889 56<br />

1 02,641 .65 64.405.70 167 ,O47 .35 5,748,247 .91<br />

103,8A0.7 4 63,249.98 167,450.72 5,644,447 .17<br />

104,970.36 52,085 22 167,055.58<br />

1 06,<br />

.158.71<br />

5,539,476.81<br />

00,900.30 167,0s9 01 5,433,31 8.1 0<br />

99,319.72 59,706,02 159,025.73 5,333,9S8.39<br />

100,438.54<br />

159,025.22<br />

10'1,569.00 57<br />

'102,712.26<br />

,457 .7 4 159,026.7 4 s,1 31 ,990.84<br />

56,316.09 159,028.35 5,029,278.59<br />

103,87 0.47 55,159.57 159,030.04 4,925,408.12<br />

105,039.66 53,994.03 '159,033.69<br />

4,820,368.46<br />

106,223.11 52,811<br />

'<br />

.34 159,034.44 4,714,145.35<br />

107,418.95 51 ,618.33 159,037 .28 4,606,726.40<br />

108,627.49 50,410.86 159,038.35 4,498,098.91<br />

10s,851 .97 49,188,80<br />

'1<br />

159,040,77 4,388,246.94<br />

1 1 ,090.44 47,952.97 159,043.41 4 ,277 ,1 56.50<br />

112,343.14 46,702.20 159,045.35 4, 1 64,8.1 3.35<br />

1 1 3,610.'1 0 45,441 .34 1 59,051 .44 4,051 ,203.25<br />

114,891.04 44,163.23 159,054.27 3,936,312.21<br />

116,192.50 42,867.70 159,060.20 3 ,82O,119.7 1<br />

107,162.22 41,560.s4 148,722.76 3,712,957.49<br />

108,367.95 40,352.96 148,720.91 3,604,589.54<br />

109,589.41 39,135.82 148,725.23 3,495,000.13<br />

1 10,825.73 37,902.94 148,728.67 3,384,174.40<br />

112,07 4.96 36,659.15 148,7 34.12 3,272,099.43<br />

113,338 41 35,399 31 148,737.72 3,158,761.02<br />

1 14,615.34 34,123.25 '148,738.59<br />

3,044,145.69<br />

1 15,906.91 32,834.83 148,741.74 2,928,238.78<br />

117 ,213.33 31,529.88 148,743.20 2,811,025.45<br />

1 18,535.85 30,211 23 148,7 47 .08 2,692,489.60<br />

1'19,872.81 28,87E.70 148,7 51 .51 2,572,616.79<br />

121 ,225.86 27 ,531 .13 148,756.9S 2,451<br />

|<br />

,390.93<br />

¿¿,ou¿.vJ 26,163.34 148,766.27 2,328,788.00<br />

111,712.30 24,7 85.06 136,497.36 2,2'tT ,O75.70<br />

112,972.92 23,528.29 136,501 .21 2JA4J02.78<br />

114,248.06 a¿,¿J LJC 136,505 41 1,989,854.71<br />

1 15,537.99<br />

136,510.04 1,874,316.72<br />

116,841 .98 19,673.25<br />

'I<br />

136,515 24 't<br />

,7 57 ,474.74<br />

18,160.45 18,358,78 136,519.23 1,639,3'14.29<br />

11S,495.96 17,030.48 136,526.43 '1<br />

,5'19,818.33<br />

120 ,847 .31 15,687.15 136,534.45 1,398,971.03<br />

122,220.94 14,329.61<br />

't23,641.70<br />

136,550.55<br />

r<br />

1,276,750.08<br />

12,933.63 '136,575.33<br />

1 ,1 53,108.38<br />

74,476,47 11,543.66 86,020..13 1,O78,631.92<br />

75.317.34 '10,705.80<br />

86,023 14 1 ,003,314.58<br />

76,166.95 9,856.48 86,023.43 927,147.62<br />

77,026.59 9,000.60 86,027.1I 850,121.03<br />

77,896.41 8,134.05 86,030.46 .<br />

78,776.61 7,260.72 . . . 86,037 33 693,448.02<br />

79,668.65 6,374.48 86,043 14 613,779.37<br />

80,572.85 5,478.21 86,051.06<br />

81,487.80 4,573.76 86,061 .56 451,718.72<br />

82,416.13 3,654.O3 86,070.15 369,302.59<br />

83,357.59 76,217 .12 159 ,57 4.7 1 285,945.00<br />

84.365.89 1 ,7 56 .07 86,121 .96 201 ,579.11<br />

2,368.S8 805,96 3,17 4.94 1 99.210.1 3<br />

2,395.78 781.30 3,177.09 196,814.35<br />

2,424.90 754.3s 3,179.25 194,389.45<br />

?,452.1A 727 .07 3,179.25 191,937.27<br />

2 a70 77 699.48 3.179.25 189,457.50<br />

lic

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!