REPUBLICA DEL ECUADOR - CTH SA
REPUBLICA DEL ECUADOR - CTH SA
REPUBLICA DEL ECUADOR - CTH SA
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
I<br />
ll-<br />
"¡stlr<br />
I?EGL,\Mi}'ITC DE GEI'TIÓN <strong>DEL</strong> <strong>CTH</strong> 4 FIME<strong>CTH</strong> 4<br />
i:<br />
t:.<br />
t t,<br />
, --.'t!<br />
''<br />
AnexoFlujos<br />
Ptoyectados de la Cartera Hipotecatia<br />
OPTIM¡STA<br />
2<br />
3<br />
4<br />
5<br />
6<br />
7<br />
B<br />
9<br />
10<br />
1'1<br />
12<br />
14<br />
15<br />
16<br />
17<br />
18<br />
19<br />
20<br />
22<br />
?4<br />
25<br />
26<br />
27<br />
28<br />
29<br />
30<br />
31<br />
32<br />
33<br />
34<br />
35<br />
36<br />
37<br />
39<br />
40<br />
41<br />
42<br />
43<br />
44<br />
45<br />
46<br />
48<br />
49<br />
50<br />
cl<br />
53<br />
55<br />
ao<br />
57<br />
53<br />
53<br />
6C<br />
Pago del pr¡ncipal Interés Pago Total Saldo<br />
¿ 1 fi "l<br />
177,744.23<br />
r 7q<br />
d,068,<br />
qo; 1 30, 10i .50 310,060.86 12,884,800.3{)<br />
132,216.68 309.920.91 12,707,096.06<br />
oÁ 134,007.49 309.605.45 12.531 ,498. 10<br />
173,767.81<br />
308,823.12 12,357,73Q.29<br />
173.128.61 135,706.16 308.834.77 12,184,601.68<br />
'135,922.8O<br />
170,753.40<br />
306,676.20 12,Q13,348.24<br />
'168,61 1.75 134,504.43 303,216.18 11,ts45,236.53<br />
'r<br />
67,208.81 130,997.58 298,206.40 11,678,027.71<br />
11'7 0Q7 .\)<br />
165,600.04<br />
293,587.36 11 ,512,427 .67<br />
163,965.34 124,999.13' ?88,964.47 1134A,462.34<br />
162,310.09<br />
2A4.337 .45 11.1E6,152.25<br />
11 nrÁ 41Á R8.<br />
160,636.37 119,053.21 279,689.58<br />
158,929.84 116,104.88 27 5,O34.72 10,866,586.04<br />
1 57,1 88.99 113,175.72 270,364.72 10,709,397.05<br />
1n
Change language