15.05.2017 Views

SIP_MANUAL (2)

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

PROYECCIONES FINANCIERAS DEL 2016<br />

JUNIO JULIO AGOSTO SEPTIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE<br />

AÑO 2016<br />

Acumulado<br />

$441,750<br />

$451,250 $460,750 $460,250 $479,750 $489,250 $498,750 $5,358,000<br />

$77,586 $93,103 $108,621 $124,138 $139,655 $155,172 $181,034 $1,039,654<br />

$811,850 $883,350 $954,850 $1,026,350 $1,133,600 $1,240,850 $1,348,100 $10,129,000<br />

$74,500 $78,500 $81,500 $83,500 $83,500 $233,500 $133,500 $1,188,000<br />

$1,405,686 $1,506,203 $1,605,721 $1,704,238 $1,836,505 $2,118,772 $2,161,384 $17,714,654<br />

$21,000 $21,000 $21,000 $21,000 $21,000 $21,000 $21,000 $249,166.00<br />

$82,333 $82,333 $82,333 $82,333 $82,333 $82,333 $82,333 $976,999.00<br />

$102,850 $102,850 $102,850 $102,850 $102,850 $102,850 $102,850 $1,220,700.00<br />

$1,085,135 $1,157,923 $1,230,711 $1,303,499 $1,402,877 $1,577,254 $1,609,475 $13,571,132.52<br />

$9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $9,500 $134,000.00<br />

$1,310,818 $1,373,606 $1,451,394 1,519,182 1,628,560 $1,628,560 $1,792,937 $16,151,998.48<br />

$94,868 $132,597 $154,326 $185,056 $207,945 $325,835 $336,226 $1,562,656<br />

23

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!