22.02.2013 Views

Annual Report (PDF) - Feintool

Annual Report (PDF) - Feintool

Annual Report (PDF) - Feintool

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

26<br />

Consolidated Statement of Cash Flows<br />

CHF 1,000 1999/00 1998/99<br />

Cash flows from operating activities<br />

Net income 24,625 18,202<br />

Minority interests 92 178<br />

Net income from associated companies 0 –37<br />

Depreciation on fixed assets 18,087 13,791<br />

Change in provisions 231 –2,258<br />

Increase in deferred tax 1,038 295<br />

Result from disposal of fixed assets 178 –272<br />

Income from trade with treasury shares –3,375 –4,201<br />

Amortization of goodwill 1,647 169<br />

Depreciation on other intangible assets 455 0<br />

Change in capitalized costs for research and development –1,529 74<br />

Increase in net working capital –18,080 –10,693<br />

Cash flows from operating activities 23,369 15,248<br />

Cash flows from investment activities<br />

Investments in fixed assets –27,951 –22,980<br />

Investments in financial assets –786 0<br />

Investments in intangible assets –6,854 –375<br />

Disposal of fixed assets (incl. income) 3,564 2,620<br />

Acquisition of subsidaries, net of cash acquired –38,188 –13,617<br />

Cash flows from investment activities –70,215 –34,352<br />

Operating cash flows -46,846 –19,104<br />

Cash flows from financing activities<br />

Change in short-term liabilities 1,616 7,322<br />

Change in long-term liabilities 51,785 6,479<br />

Dividends paid –4,682 –3,025<br />

Trade with treasury shares 4,743 1,822<br />

Increase in share capital 60 0<br />

Cash flows from financing activities 53,522 12,598<br />

Translation differences –5,550 155<br />

Net change in cash and cash equivalents 1,126 –6,351<br />

Liquidity position<br />

Cash and cash equivalents at October 1 1999 12,233 18,584<br />

Cash and cash equivalents at September 30 2000 13,359 12,233<br />

Net change in cash and cash equivalents 1,126 –6,351

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!