OPERATING ENGINEERS' PENSION PLAN Statement of Changes in Net Assets Available for Benefits For the Year Ended April 30, 2012 and 2011 2012 2011 Increase in Book Value of Assets: Contributions $ 35,479,577 $ 28,509,186 Cooperative housing income Dividends, gains on sale of securities, and interest - 176,094 176,094 Investments managed under contract 52,871,856 33,949,120 Other 267,742 148,926 Real estate income 5,437,390 5,384,133 These summarized financial statements are not complete and do not contain all of the disclosures required under Canadian general accounting principles. A complete set of financial statements, and notes thereto, are available upon request from the Operating Engineers Local 115 Pension Plan Administrator. 30 <strong>News</strong> <strong>Special</strong> <strong>Edition</strong> Summer <strong>2013</strong> 94,232,659 68,167,459 Decrease in Book Value of Assets: Benefit Payments - Cash terminations 4,774,039 4,586,192 Death 228,634 918,704 Pension 40,215,596 38,874,013 45,218,269 44,378,909 Expenses- Administrative 1,141,079 1,015,967 Investments managed under contract 935,138 841,043 Other 1,450 (21,087) 2,077,666 1,835,923 Increase in book value of assets 46,936,724 21,952,627 Assigned and fair value adjustment Increase in fair value adjustment 83,946,740 21,437,034 Increase in assigned value adjustment 37,912,468 19,331,797 121,859,208 40,768,831 Increase in Net Assets available for benefits 168,795,931 62,721,458 Net Assets Available for Benefits, beginning 844,956,804 782,235,346 Net Assets Available for Benefits, ending $1,013,752,735 $844,956,804
OPERATING ENGINEERS' PENSION PLAN Statement of Changes in Net Assets Available for Benefits For the Year Ended April 30, 2012 and 2011 OPERATING ENGINEERS' BENEFITS PLAN Statement of Changes in Net Assets Available for Benefits For the Year Ended December 31, 2011 2012 and 20102011 Increase in Book Value of Assets: Contributions $ 35,479,577 $ 28,509,186 Cooperative housing income 176,094 176,094 Dividends, gains on sale of securities, and interest - % 2011 % 2010 ──────────────────────────────────────────────────────────────────────────── Investments managed under contract 52,871,856 33,949,120 Receipts: Other 267,742 148,926 Real Contributions estate income 100.0 5,437,390 $15,442,0095,384,133 100.0 $13,377,710 ──────────────────────────────────────────────────────────────────────────── Members' Benefits: Accidental death and dismemberment insurance 94,232,659 68,167,459 0.4 69,261 1.0 102,697 Decrease Dental in Book Value of Assets: 26.7 4,119,029 28.5 3,806,031 Benefit Extended Payments health - and member family assistance 28.3 4,371,759 31.2 4,183,100 Cash Life insurance terminations Death Long-term disability Pension Medical premiums 7.34,774,039 1,127,9004,586,192 8.7 0.9 228,634 136,154 918,704 1.0 32.4 40,215,596 5,000,67838,874,013 35.1 1,159,275 128,733 4,701,430 Weekly disability 4.3 666,838 4.8 642,568 ──────────────────────────────────────────────────────────────────────────── 45,218,269 44,378,909 Expenses- 100.3 15,491,620 110.1 14,723,834 Decrease in reserve for members' Administrative 1,141,079 1,015,967 Investments future benefits managed under contract 24.3 935,138 3,745,631 841,043 (4.6) (613,178) ──────────────────────────────────────────────────────────────────────────── Other 1,450 (21,087) 124.6 19,237,251 105.5 14,110,657 ──────────────────────────────────────────────────────────────────────────── 2,077,666 1,835,923 Gross funds available (24.6) (3,795,242) (5.5) (732,947) Increase Administrative in book value expenses of assets 6.3 46,936,724 980,032 21,952,627 6.3 837,022 ──────────────────────────────────────────────────────────────────────────── Assigned Deficiency and fair of receipts value adjustment over disbursements Increase before in investment fair value adjustment receipts (30.9) 83,946,740 (4,775,274) 21,437,034 (11.7) (1,569,969) Increase Investment in assigned income value adjustment 13.2 37,912,468 2,031,87019,331,797 13.9 1,854,811 ──────────────────────────────────────────────────────────────────────────── Excess of receipts over disbursements (17.8) 121,859,208 (2,743,404) 40,768,831 2.1 284,842 Reserve for present and future benefits, beginning 16,111,817 15,826,975 Increase ──────────────────────────────────────────────────────────────────────────── in Net Assets available for benefits 168,795,931 62,721,458 Net Reserve Assets Available for present for Benefits, and future beginning benefits, ending 844,956,804 $ 13,368,413 782,235,346 $16,111,817 ════════════════════════════════════════════════════════════════════════════ Net Assets Available for Benefits, ending $1,013,752,735 $844,956,804 These summarized financial statements are not complete and do not contain all of the disclosures required under Canadian general accounting principles. A complete set of financial statements, and These notes summarized thereto, are financial available statements upon are request not complete from the and Operating do not contain Engineers all of the Local disclosures 115 Benefits Plan required under Canadian general accounting principles. A complete set of financial statements, and Administrator. notes thereto, are available upon request from the Operating Engineers Local 115 Pension Plan Administrator. <strong>Special</strong> <strong>Edition</strong> Summer <strong>2013</strong> <strong>News</strong> 31