Appendix F <strong>City</strong> PFIP Administration Costs
Table F-1 <strong>City</strong> <strong>of</strong> <strong>Manteca</strong> PFIP Sewer Collection Fee <strong>City</strong> Administration Costs Wastewater Estimated Costs PFIP <strong>Update</strong>s - 5 Year 112,500 PFIP <strong>Update</strong>s - Annual 156,250 Master <strong>Plan</strong> <strong>Update</strong>s 1,593,750 <strong>City</strong> Administrative Costs - On Going 1,474,938 Total PFIP Admin Costs 3,337,438 Storm Drainage PFIP <strong>Update</strong>s - 5 Year 112,500 PFIP <strong>Update</strong>s - Annual 156,250 Master <strong>Plan</strong> <strong>Update</strong>s 1,031,250 <strong>City</strong> Administrative Costs - On Going 1,464,813 Total PFIP Admin Costs 2,764,813 Water PFIP <strong>Update</strong>s - 5 Year 112,500 PFIP <strong>Update</strong>s - Annual 156,250 Master <strong>Plan</strong> <strong>Update</strong>s 1,406,250 <strong>City</strong> Administrative Costs - On Going 1,494,688 Total PFIP Admin Costs 3,169,688 Transportation PFIP <strong>Update</strong>s - 5 Year 112,500 PFIP <strong>Update</strong>s - Annual 156,250 Master <strong>Plan</strong> <strong>Update</strong>s 1,687,500 <strong>City</strong> Administrative Costs - On Going 1,517,188 Total PFIP Admin Costs 3,473,438 Totals PFIP <strong>Update</strong>s - 5 Year 450,000 PFIP <strong>Update</strong>s - Annual 625,000 Master <strong>Plan</strong> <strong>Update</strong>s 5,718,750 <strong>City</strong> Administrative Costs - On Going 5,951,625 Total PFIP Admin Costs 12,745,375