15.10.2013 Views

Annual Budget 2012 - pdf - Fingal County Council

Annual Budget 2012 - pdf - Fingal County Council

Annual Budget 2012 - pdf - Fingal County Council

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Table B: Expenditure and Income for <strong>2012</strong> and Estimated Outturn for 2011<br />

<strong>2012</strong> 2011<br />

Expenditure Income Expenditure Income<br />

Adopted by Estimated Adopted by Estimated Adopted by Estimated Adopted by Estimated<br />

<strong>Council</strong> by Manager <strong>Council</strong> by Manager <strong>Council</strong> Outturn <strong>Council</strong> Outturn<br />

<br />

Division and Services<br />

H Miscellaneous Services<br />

H01 Profit & Loss Machinery Account -<br />

- - -<br />

- -<br />

H02 Profit & Loss Stores Account 294,100<br />

- 347,600 316,500<br />

- -<br />

H03 Administration of Rates 9,408,400<br />

438,000 10,220,100 12,264,900 731,600 957,800<br />

H04 Franchise Costs 470,500<br />

12,600 543,100 472,800 18,600 28,800<br />

18<br />

H05 Operation of Morgue and Coroner Expenses 380,400<br />

- 360,300 380,300<br />

- -<br />

H06 Weighbridges 7,900<br />

- 7,400 7,300<br />

- -<br />

H07 Operation of Markets and Casual Trading -<br />

1,500 - - 1,500 1,500<br />

H08 Malicious Damage 29,000<br />

- 28,800 29,000<br />

- -<br />

H09 Local Representation & Civic Leadership 1,580,900<br />

23,600 1,582,500 1,557,600 23,100 24,200<br />

H10 Motor Taxation -<br />

- - -<br />

- -<br />

H11 Agency & Recoupable Services 856,300<br />

4,387,100 698,600 636,900 3,830,400 5,185,000<br />

H Division Total<br />

13,027,500 4,862,800 13,788,400 15,665,300 4,605,200 6,197,300<br />

Overall Total 221,634,200<br />

78,244,900 249,026,800 246,082,600 106,063,600 102,885,900

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!