15.10.2013 Views

Annual Budget 2012 - pdf - Fingal County Council

Annual Budget 2012 - pdf - Fingal County Council

Annual Budget 2012 - pdf - Fingal County Council

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Expenditure by Service and Sub-Service<br />

Table F - Expenditure<br />

Division E - Environmental Services<br />

45<br />

Adopted by<br />

<strong>Council</strong><br />

<strong>2012</strong> 2011<br />

Estimated<br />

by Manager<br />

Adopted by<br />

<strong>Council</strong><br />

Estimated<br />

Outturn<br />

<br />

E0101 Operation and Maintenance of Landfill 7,070,500 7,934,300 7,942,200<br />

E0102 Contribution to other LAs - Landfill Facilities - -<br />

-<br />

E0103 Landfill Aftercare Costs. 150,500 190,100 206,500<br />

E0104 Provision of Landfill (financing/loan costs) - -<br />

-<br />

E0199 Service Support Costs 1,322,500 398,900 388,300<br />

E01<br />

Operation, Maintenance and Aftercare of Landfill<br />

8,543,500 8,523,300 8,537,000<br />

E0201 Operation and Maintenance of Recycling Facilities 588,400 27,200 114,400<br />

E0202 Operation and Maintenance of Bring Centres 2,233,800 1,879,300 1,715,700<br />

E0203 Provision of Bring Centres (financing/loan costs) - -<br />

-<br />

E0204 Other Recycling Services 800 2,500 700<br />

E0299 Service Support Costs 382,200 217,500 211,200<br />

E02<br />

Op & Mtce of Recovery & Recycling Facilities<br />

3,205,200 2,126,500 2,042,000<br />

E0301 Op & Mtce of Waste to Energy Facilities 1,000,000 1,000,000 1,000,000<br />

E0399 Service Support Costs 96,400 -<br />

-<br />

E03<br />

Op & Mtce of Waste to Energy Facilities<br />

1,096,400 1,000,000 1,000,000<br />

E0401 Op & Mtce of Recycling Waste Collection Services - 3,621,200 3,540,700<br />

E0402 Op & Mtce of Organic Waste Collection Services - 3,816,400 3,353,500<br />

E0403 Op & Mtce of Residual Waste Collection Services - 6,792,200 6,913,400<br />

E0404 Op & Mtce of Commercial Waste Collection Services - 278,800 249,300<br />

E0405 Provision of Waste Collection Equip costs - -<br />

-<br />

E0406 Contribution to Waste Collection Services - -<br />

-<br />

E0407 Other Costs Waste Collection - 81,200 78,900<br />

E0499 Service Support Costs - 1,582,700 1,506,300<br />

E04<br />

Provision of Waste to Collection Services<br />

- 16,172,500 15,642,100<br />

E0501 Litter Warden Service 426,900 280,300 309,200<br />

E0502 Litter Control Initiatives 39,400 23,100 46,400<br />

E0503 Educational Services Litter Management 213,700 183,500 183,400<br />

E0599 Service Support Costs 314,500 267,900 241,000<br />

E05<br />

Litter Management<br />

994,500 754,800 780,000

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!