15.10.2013 Views

Annual Budget 2012 - pdf - Fingal County Council

Annual Budget 2012 - pdf - Fingal County Council

Annual Budget 2012 - pdf - Fingal County Council

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Income by Source<br />

Government Grants<br />

Table F - Income<br />

Division F - Recreation and Amenity<br />

55<br />

Adopted by<br />

<strong>Council</strong><br />

<strong>2012</strong> 2011<br />

Estimated<br />

by Manager<br />

Adopted by<br />

<strong>Council</strong><br />

Estimated<br />

Outturn<br />

<br />

Environment, Community & Local Government 5,000 155,000 160,000<br />

Education and Science - - -<br />

Arts,Sports and Tourism - - -<br />

Social & Family Affairs - - -<br />

Library <strong>Council</strong> 85,000 85,000 85,000<br />

Arts <strong>Council</strong> - 24,000 -<br />

Other Grants & Subsidies 160,000 180,000 185,000<br />

Total Government Grants<br />

Goods & Services<br />

250,000 444,000 430,000<br />

Recreation/Amenity/Culture 1,425,000 1,601,100 1,487,000<br />

Library Fees/Fines 194,100 172,800 194,100<br />

Agency Services & Repayable Works - - -<br />

Superannuation 644,000 712,200 663,700<br />

Local Authority Contributions 83,300 95,700 88,800<br />

Other income 618,500 436,800 640,300<br />

Total Goods & Services<br />

Division 'F' Total<br />

30<br />

2,964,900 3,018,600 3,073,900<br />

3,214,900 3,462,600 3,503,900

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!