15.11.2013 Views

Financial Performance - GMR

Financial Performance - GMR

Financial Performance - GMR

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

InterGen: <strong>Financial</strong> <strong>Performance</strong><br />

US$ In Mn<br />

Half yearly Results<br />

Annual Results<br />

H2 CY08 H1 CY09 H1 CY08 CY08 CY 07<br />

Revenue – Proportional 1,152 915 1,017 2,169 1,748<br />

Revenue – Consol 761 602 679 1,440 1,113<br />

EBITDA-Tier I 188 98 241 429 405<br />

EBITDA-Tier II 136 122 78 214 242<br />

Corporate & Development (21) 18 (18) (39) (118)<br />

Consol EBITDA 303 238 301 604 529<br />

Consolidated Debt (Proportional) 4,113 4,298 4,225 3,208 4,090<br />

Proportional Adjusted EBITDA<br />

Tier I<br />

Coryton 75 46 111 186 179<br />

Rocksavage 35 (7) 51 85 83<br />

Spalding 38 52 48 87 73<br />

LaRosita 40 6 31 71 69<br />

Tier II<br />

Rijnmond 49 26 17 66 61<br />

Millmerran 9 12 23 32 32<br />

Callide 1 9 (10) (9) 33<br />

Quezon 38 33 33 71 72<br />

Bijio 26 28 15 40 45<br />

Campeche 9 (12) - 9 -<br />

Chihuahua 4 13 - 4 -<br />

Libramiento 0.9 11 - 0.9 -<br />

1<br />

Decrease in H1 CY09 EBITDA (YoY) due to expected events such as,<br />

1) expiration of Coryton Gas supply contract in 2008; 2) major planned outages combines with weaker spark spread market outcome in 2009;<br />

Positively impacted by events such as 1) acquisition of chihuahua and librammiento acquisition; 2) rebalancing foreign currency hedges

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!