07.01.2014 Views

Corporate Plan 2009-2012: Part B.pdf (2.99MB) - Hastings Council

Corporate Plan 2009-2012: Part B.pdf (2.99MB) - Hastings Council

Corporate Plan 2009-2012: Part B.pdf (2.99MB) - Hastings Council

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Budget statements for principal activities (continued)<br />

Strategic urban and rural planning<br />

Services<br />

<br />

Integrated land use planning<br />

<br />

Development policy and strategies<br />

<br />

Environmental and natural resource planning<br />

<br />

Developer contributions planning and administration<br />

<br />

Urban design<br />

<br />

<strong>Part</strong> 3A major project assessment<br />

Budgets<br />

Operational budget - Including loan repayments<br />

Current<br />

2008-09<br />

Proposed<br />

<strong>2009</strong>-10<br />

% Variation<br />

Revenue (2,576,645) (2,573,313) -0.13%<br />

Expenses 1,558,669 1,159,597 -25.60%<br />

Net cost of operations before internal transactions (1,017,976)<br />

(1,413,716)<br />

Net overhead cost 47,157 (36,092) -176.54%<br />

Net cost of operations (970,819)<br />

(1,449,808)<br />

Capital budget<br />

Capital expenditure<br />

Current<br />

2008-09<br />

Proposed<br />

<strong>2009</strong>-10<br />

% Variation<br />

Port Macquarie-<strong>Hastings</strong> <strong>Council</strong> <strong>Corporate</strong> <strong>Plan</strong> <strong>2009</strong>-<strong>2012</strong> <strong>Part</strong> B 30

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!