30.01.2014 Views

Annual Report 2012 - HKExnews

Annual Report 2012 - HKExnews

Annual Report 2012 - HKExnews

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Notes to the Consolidated Financial Statements (Continued)<br />

22 Cash (Used In)/Generated From Operations<br />

<strong>2012</strong> 2011<br />

HK$<br />

HK$<br />

(Loss)/profit before income tax (27,713,371) 2,422,166<br />

Adjustments for:<br />

Depreciation and amortisation charges 3,812,115 2,855,336<br />

Share-based compensation 2,241,583 2,913,880<br />

Interest income (929) (471)<br />

Finance costs 57,448 163,252<br />

Operating (loss)/profit before working capital changes (21,603,154) 8,354,163<br />

Changes in working capital:<br />

Trade and other receivables 12,494,254 (8,694,404)<br />

Trade and other payables 1,331,434 2,126,007<br />

Deferred revenue 1,991,451 369,268<br />

Cash (used in)/generated from operations (5,786,015) 2,155,034<br />

23 Operating Lease Commitments<br />

The total future minimum lease payments under non-cancellable operating leases in respect of the factory are payable as<br />

follows:<br />

<strong>2012</strong> 2011<br />

HK$<br />

HK$<br />

No later than 1 year 617,265 2,593,801<br />

Later than 1 year and no later than 5 years — 600,602<br />

617,265 3,194,403<br />

24 Related Party Transactions<br />

The ultimate holding company of the Company is iMediaHouse.com Limited, a company incorporated in the British Virgins<br />

Island. The intermediate holding company of the Company is iMediaHouse Asia Limited, a company incorporated in Hong<br />

Kong.<br />

As of 31 December <strong>2012</strong> and 2011, the Group has no other non-trade receivable from or payable to related parties.<br />

94<br />

FOCUS MEDIA NETWORK LIMITED <strong>Annual</strong> <strong>Report</strong> <strong>2012</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!