Annual Report 2012 - HKExnews
Annual Report 2012 - HKExnews
Annual Report 2012 - HKExnews
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Notes to the Consolidated Financial Statements (Continued)<br />
22 Cash (Used In)/Generated From Operations<br />
<strong>2012</strong> 2011<br />
HK$<br />
HK$<br />
(Loss)/profit before income tax (27,713,371) 2,422,166<br />
Adjustments for:<br />
Depreciation and amortisation charges 3,812,115 2,855,336<br />
Share-based compensation 2,241,583 2,913,880<br />
Interest income (929) (471)<br />
Finance costs 57,448 163,252<br />
Operating (loss)/profit before working capital changes (21,603,154) 8,354,163<br />
Changes in working capital:<br />
Trade and other receivables 12,494,254 (8,694,404)<br />
Trade and other payables 1,331,434 2,126,007<br />
Deferred revenue 1,991,451 369,268<br />
Cash (used in)/generated from operations (5,786,015) 2,155,034<br />
23 Operating Lease Commitments<br />
The total future minimum lease payments under non-cancellable operating leases in respect of the factory are payable as<br />
follows:<br />
<strong>2012</strong> 2011<br />
HK$<br />
HK$<br />
No later than 1 year 617,265 2,593,801<br />
Later than 1 year and no later than 5 years — 600,602<br />
617,265 3,194,403<br />
24 Related Party Transactions<br />
The ultimate holding company of the Company is iMediaHouse.com Limited, a company incorporated in the British Virgins<br />
Island. The intermediate holding company of the Company is iMediaHouse Asia Limited, a company incorporated in Hong<br />
Kong.<br />
As of 31 December <strong>2012</strong> and 2011, the Group has no other non-trade receivable from or payable to related parties.<br />
94<br />
FOCUS MEDIA NETWORK LIMITED <strong>Annual</strong> <strong>Report</strong> <strong>2012</strong>