Italian Small Cap Financial Advisory - Team - Methorios Capital
Italian Small Cap Financial Advisory - Team - Methorios Capital
Italian Small Cap Financial Advisory - Team - Methorios Capital
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
ABG Sundal Collier<br />
Company Name<br />
ABG Sundal<br />
Collier Holding<br />
Income Statement (€ Mln) Dec-08 Dec-09 ∆ % (2008-2009)<br />
Country<br />
NORWAY<br />
Sales 165 130 -21.2%<br />
Currency<br />
NOK<br />
Ebitda 43 35 -19%<br />
Market Price 8.6<br />
Ebit 41 32 -21%<br />
Net Income -12 26 315%<br />
Number of Outstanding Shares (Mln) 389<br />
Ebitda % Sales 26.3% 27%<br />
Market <strong>Cap</strong> (€ Mln) 427<br />
Ebit % Sales 24.7% 25%<br />
N.F.D. (€ Mln) -121<br />
Net Income % Sales -7.4% 20.2%<br />
Enterprise Value (€ Mln) 306<br />
Source: Bloomberg@ 30/12/2010<br />
Shareholders Balance Sheet (€ Mln) Dec-08 Dec-09 ∆ % (2008-2009)<br />
RASMUSSENGRUPPEN 15.30%<br />
Total Assets 357 279 -22%<br />
SANDEN AS 9.10%<br />
of which Net Fixed Assets 8 6 -22.7%<br />
CITIBANK NA 5.48%<br />
N.F.D. -69 -121 -74.0%<br />
AWILCO INVEST AS 2.73%<br />
Tot Equity 140 152 8%<br />
STOREBRAND LIVSFORSI 2.21%<br />
Source: Bloomberg 30/12/2010<br />
WINTERGREEN ADVISERS 1.61%<br />
SIX SIS AG 1.59%<br />
10.00<br />
6.5<br />
GOLDMAN SACHS & CO 1.58%<br />
9.00<br />
6.0<br />
5.5<br />
NORDEA FONDENE AS 1.33%<br />
8.00<br />
5.0<br />
Market 59.07%<br />
7.00<br />
4.5<br />
6.00<br />
4.0<br />
3.5<br />
5.00<br />
3.0<br />
400 4.00<br />
Management<br />
25 2.5<br />
3.00<br />
2.0<br />
Judith Lee Bollinger<br />
Jan Petter Collier<br />
Arild Abel Engh<br />
Tore Grottum<br />
Source: Bloomberg 30/12/2010<br />
Chairman<br />
Chief Executive Officer<br />
Head:Corp Finance<br />
Chief <strong>Financial</strong> Officer<br />
2.00<br />
1.00<br />
0.00<br />
Volume<br />
Price<br />
1.5<br />
1.0<br />
0.5<br />
0.0<br />
Source: Bloomberg 30/12/2010<br />
152