Italian Small Cap Financial Advisory - Team - Methorios Capital
Italian Small Cap Financial Advisory - Team - Methorios Capital
Italian Small Cap Financial Advisory - Team - Methorios Capital
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Numis Corporation<br />
Company Name<br />
Numis Corp<br />
PLC<br />
Country<br />
BRITAIN<br />
Currency<br />
GBp<br />
Market Price 129.0<br />
Number of Outstanding Shares (Mln) 111<br />
Market <strong>Cap</strong> (€ Mln) 167<br />
N.F.D. (€ Mln) -99<br />
Enterprise Value (€ Mln) 68<br />
Source: Bloomberg@ 31/12/2010<br />
Shareholders<br />
DIRECTOR & RELATED H 16.49%<br />
NUMIS EMPLOYEE SHARE 14.23%<br />
NUMIS CORPORATION PL 13.26%<br />
HEMSLEY OLIVER ALEXA 12.42%<br />
PRIVATE INDIVIDUALS 6.96%<br />
POUTNEY DAVID JOHN 6.75%<br />
MR DAVID J POUTNEY 6.75%<br />
BLACKROCK INC 6.71%<br />
FARQUHAR EDWARD P H 6.64%<br />
Market 9.79%<br />
Thomas David Guy Arculus<br />
Oliver Alexander Hemsley<br />
Lorna Tilbian<br />
Source: Bloomberg 31/12/2010<br />
Management<br />
Chairman<br />
CEO/Founder<br />
Executive Director<br />
Income Statement (€ Mln) Dec-08 Dec-09 ∆ % (2008-2009)<br />
Sales 59 55 -6.3%<br />
Ebitda 6 -14 -358%<br />
Ebit 4 -15 -459%<br />
Net Income 17 -10 -159%<br />
Ebitda % Sales 9.3% -26%<br />
Ebit % Sales 7.3% -28%<br />
Net Income % Sales 29.1% -18.2%<br />
Balance Sheet (€ Mln) Dec-08 Dec-09 ∆ % (2008-2009)<br />
Total Assets 379 333 -12%<br />
of which Net Fixed Assets 4 3 -18.7%<br />
N.F.D. -110 -99 10.1%<br />
Tot Equity 138 132 -4%<br />
Source: Bloomberg 31/12/2010<br />
180<br />
160<br />
140<br />
120<br />
100<br />
80<br />
60<br />
40<br />
20<br />
0<br />
5.0<br />
4.5<br />
4.0<br />
3.5<br />
3.0<br />
2.5<br />
2.0<br />
1.5<br />
1.0<br />
0.5<br />
0.0<br />
Volume<br />
Price<br />
Source: Bloomberg 31/12/2010<br />
153